Wuhan P&S Information Technology Co Ltd
SZSE:300184
Balance Sheet
Balance Sheet Decomposition
Wuhan P&S Information Technology Co Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 617.4m |
Receivables | 2.2B |
Other Current Assets | 1.7B |
Non-Current Assets | 1B |
Long-Term Investments | 292.6m |
PP&E | 244.7m |
Intangibles | 349.3m |
Other Non-Current Assets | 130.8m |
Current Liabilities | 1.8B |
Accounts Payable | 565.3m |
Accrued Liabilities | 49.3m |
Short-Term Debt | 1.1B |
Other Current Liabilities | 156.5m |
Non-Current Liabilities | 105.7m |
Long-Term Debt | 22.5m |
Other Non-Current Liabilities | 83.3m |
Balance Sheet
Wuhan P&S Information Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
114
|
63
|
140
|
260
|
390
|
356
|
602
|
485
|
490
|
617
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
485
|
490
|
617
|
|
Cash Equivalents |
114
|
63
|
139
|
260
|
390
|
356
|
602
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
60
|
451
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
184
|
271
|
479
|
1 775
|
2 066
|
2 287
|
2 129
|
2 100
|
2 074
|
2 204
|
|
Accounts Receivables |
166
|
237
|
419
|
1 503
|
1 866
|
2 010
|
1 745
|
1 734
|
1 622
|
1 695
|
|
Other Receivables |
18
|
35
|
59
|
272
|
200
|
278
|
384
|
366
|
452
|
509
|
|
Inventory |
224
|
256
|
330
|
919
|
1 187
|
1 105
|
1 131
|
1 495
|
1 597
|
1 609
|
|
Other Current Assets |
13
|
19
|
33
|
40
|
149
|
151
|
184
|
158
|
198
|
105
|
|
Total Current Assets |
535
|
609
|
1 041
|
3 445
|
3 793
|
3 899
|
4 046
|
4 239
|
4 359
|
4 535
|
|
PP&E Net |
187
|
168
|
218
|
226
|
250
|
232
|
224
|
255
|
246
|
245
|
|
PP&E Gross |
187
|
168
|
218
|
226
|
250
|
232
|
224
|
255
|
246
|
245
|
|
Accumulated Depreciation |
12
|
19
|
47
|
60
|
72
|
90
|
98
|
142
|
164
|
192
|
|
Intangible Assets |
48
|
51
|
69
|
63
|
60
|
56
|
53
|
53
|
52
|
50
|
|
Goodwill |
128
|
128
|
350
|
2 337
|
2 310
|
2 214
|
299
|
299
|
299
|
299
|
|
Long-Term Investments |
6
|
28
|
36
|
35
|
34
|
80
|
114
|
303
|
320
|
293
|
|
Other Long-Term Assets |
10
|
20
|
29
|
21
|
21
|
38
|
47
|
48
|
82
|
131
|
|
Other Assets |
128
|
128
|
350
|
2 337
|
2 310
|
2 214
|
299
|
299
|
299
|
299
|
|
Total Assets |
914
N/A
|
1 005
+10%
|
1 742
+73%
|
6 127
+252%
|
6 466
+6%
|
6 517
+1%
|
4 783
-27%
|
5 196
+9%
|
5 358
+3%
|
5 553
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
90
|
74
|
146
|
892
|
1 020
|
1 025
|
844
|
937
|
540
|
565
|
|
Accrued Liabilities |
10
|
8
|
13
|
41
|
35
|
37
|
46
|
46
|
51
|
49
|
|
Short-Term Debt |
150
|
196
|
223
|
478
|
753
|
640
|
869
|
753
|
1 026
|
1 063
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
14
|
17
|
21
|
|
Other Current Liabilities |
29
|
38
|
42
|
501
|
74
|
102
|
75
|
79
|
72
|
136
|
|
Total Current Liabilities |
280
|
315
|
424
|
1 912
|
1 881
|
1 804
|
1 837
|
1 829
|
1 706
|
1 834
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
17
|
22
|
|
Deferred Income Tax |
1
|
1
|
5
|
5
|
4
|
14
|
24
|
71
|
81
|
80
|
|
Minority Interest |
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
1
|
8
|
7
|
5
|
5
|
5
|
5
|
4
|
3
|
|
Total Liabilities |
319
N/A
|
317
-1%
|
437
+38%
|
1 923
+340%
|
1 890
-2%
|
1 823
-4%
|
1 866
+2%
|
1 924
+3%
|
1 808
-6%
|
1 940
+7%
|
|
Equity | |||||||||||
Common Stock |
178
|
384
|
420
|
658
|
659
|
1 178
|
1 178
|
1 165
|
1 165
|
1 154
|
|
Retained Earnings |
67
|
104
|
152
|
476
|
800
|
933
|
802
|
497
|
272
|
205
|
|
Additional Paid In Capital |
354
|
212
|
726
|
3 087
|
3 091
|
2 512
|
2 512
|
2 455
|
2 455
|
2 416
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
212
|
193
|
|
Treasury Stock |
0
|
17
|
11
|
5
|
0
|
0
|
0
|
0
|
42
|
0
|
|
Other Equity |
3
|
5
|
18
|
12
|
26
|
71
|
30
|
48
|
32
|
55
|
|
Total Equity |
596
N/A
|
688
+16%
|
1 305
+90%
|
4 204
+222%
|
4 576
+9%
|
4 695
+3%
|
2 918
-38%
|
3 273
+12%
|
3 551
+8%
|
3 613
+2%
|
|
Total Liabilities & Equity |
914
N/A
|
1 005
+10%
|
1 742
+73%
|
6 127
+252%
|
6 466
+6%
|
6 517
+1%
|
4 783
-27%
|
5 196
+9%
|
5 358
+3%
|
5 553
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
639
|
687
|
756
|
1 185
|
1 187
|
1 178
|
1 178
|
1 165
|
1 156
|
1 154
|