First Time Loading...

Yonker Environmental Protection Co Ltd
SZSE:300187

Watchlist Manager
Yonker Environmental Protection Co Ltd Logo
Yonker Environmental Protection Co Ltd
SZSE:300187
Watchlist
Price: 4.66 CNY 1.3% Market Closed
Updated: Jun 15, 2024
Have any thoughts about
Yonker Environmental Protection Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yonker Environmental Protection Co Ltd

Revenue
549.6m CNY
Cost of Revenue
-412m CNY
Gross Profit
137.6m CNY
Operating Expenses
-113.1m CNY
Operating Income
24.5m CNY
Other Expenses
60m CNY
Net Income
84.4m CNY

Income Statement
Yonker Environmental Protection Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
650
N/A
775
+19%
796
+3%
901
+13%
912
+1%
832
-9%
847
+2%
773
-9%
773
0%
1 063
+38%
1 144
+8%
1 536
+34%
1 637
+7%
1 544
-6%
1 451
-6%
1 229
-15%
1 146
-7%
966
-16%
1 110
+15%
951
-14%
962
+1%
937
-3%
761
-19%
676
-11%
640
-5%
579
-10%
601
+4%
749
+25%
757
+1%
874
+15%
923
+6%
1 004
+9%
1 026
+2%
933
-9%
896
-4%
713
-20%
762
+7%
742
-3%
652
-12%
646
-1%
550
-15%
Gross Profit
Cost of Revenue
(536)
(647)
(674)
(763)
(775)
(693)
(691)
(602)
(596)
(838)
(908)
(1 167)
(1 258)
(1 184)
(1 091)
(915)
(841)
(688)
(837)
(760)
(770)
(743)
(578)
(512)
(468)
(408)
(432)
(539)
(548)
(643)
(661)
(732)
(768)
(676)
(653)
(552)
(594)
(602)
(545)
(491)
(412)
Gross Profit
115
N/A
128
+12%
122
-5%
138
+13%
138
-1%
139
+1%
157
+12%
171
+9%
177
+3%
225
+27%
235
+4%
369
+57%
379
+3%
360
-5%
360
+0%
314
-13%
305
-3%
278
-9%
272
-2%
191
-30%
192
+0%
193
+0%
183
-5%
164
-11%
173
+5%
171
-1%
170
-1%
210
+24%
209
0%
231
+10%
262
+14%
272
+4%
258
-5%
257
0%
243
-5%
162
-33%
168
+4%
140
-16%
107
-24%
155
+44%
138
-11%
Operating Income
Operating Expenses
(65)
(67)
(69)
(85)
(85)
(86)
(85)
(88)
(92)
(116)
(139)
(191)
(182)
(180)
(178)
(171)
(160)
(160)
(174)
(200)
(329)
(325)
(309)
(160)
(167)
(163)
(148)
(153)
(127)
(128)
(154)
(142)
(154)
(153)
(146)
(202)
(575)
(565)
(554)
(131)
(113)
Selling, General & Administrative
(64)
(66)
(67)
(66)
(79)
(78)
(77)
(65)
(90)
(109)
(132)
(133)
(178)
(183)
(171)
(129)
(146)
(140)
(147)
(171)
(165)
(162)
(162)
(138)
(134)
(139)
(125)
(133)
(122)
(117)
(133)
(109)
(132)
(123)
(115)
(164)
(179)
(177)
(173)
(102)
(110)
Research & Development
0
0
0
(15)
0
0
0
(16)
0
0
0
(52)
0
0
(12)
(37)
0
0
(5)
(31)
(30)
(34)
(34)
(20)
(17)
(17)
(15)
(12)
(17)
(20)
(27)
(27)
(32)
(38)
(42)
(37)
(44)
(40)
(36)
(28)
(29)
Depreciation & Amortization
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(8)
0
0
0
(11)
0
0
0
(14)
0
0
0
(15)
0
0
0
(16)
0
0
0
(16)
0
Other Operating Expenses
(1)
(1)
(2)
(1)
(6)
(8)
(8)
(3)
(2)
(7)
(7)
(1)
(4)
4
5
1
(14)
(20)
(22)
10
(134)
(129)
(113)
9
(15)
(8)
(7)
6
12
9
6
8
11
8
10
15
(353)
(348)
(346)
14
25
Operating Income
49
N/A
61
+25%
53
-13%
53
0%
53
0%
54
+1%
72
+34%
83
+16%
85
+2%
110
+29%
96
-12%
178
+84%
197
+11%
180
-9%
182
+1%
143
-22%
145
+1%
117
-19%
98
-17%
(9)
N/A
(136)
-1 449%
(132)
+3%
(126)
+5%
4
N/A
6
+31%
8
+40%
22
+186%
57
+159%
82
+44%
102
+25%
109
+6%
130
+19%
104
-20%
104
0%
96
-7%
(40)
N/A
(408)
-910%
(425)
-4%
(447)
-5%
24
N/A
24
+4%
Pre-Tax Income
Interest Income Expense
7
8
8
8
7
5
3
9
26
37
41
13
19
20
21
27
21
8
0
7
9
20
20
6
67
68
61
(5)
(15)
(25)
(23)
(12)
(15)
(22)
(26)
13
18
43
63
47
51
Non-Reccuring Items
0
0
0
0
0
0
0
19
0
0
0
8
0
0
0
(0)
0
(0)
(0)
(121)
0
(0)
(0)
55
0
0
0
(4)
1
0
1
0
0
0
(0)
(371)
(0)
(0)
(1)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
3
2
3
4
5
26
18
19
18
(0)
4
3
2
0
1
(0)
(7)
(2)
(47)
(47)
(42)
(48)
(4)
(4)
(3)
0
(3)
(3)
(3)
(6)
(0)
(0)
1
4
10
12
11
9
10
8
Pre-Tax Income
58
N/A
72
+22%
64
-11%
64
+1%
64
-1%
64
+1%
100
+56%
129
+28%
129
+0%
164
+27%
138
-16%
203
+48%
219
+8%
203
-8%
203
+0%
171
-16%
166
-3%
119
-28%
97
-18%
(169)
N/A
(175)
-3%
(154)
+12%
(154)
N/A
62
N/A
68
+10%
72
+6%
83
+16%
45
-46%
65
+45%
75
+16%
80
+7%
117
+47%
89
-24%
83
-7%
74
-10%
(388)
N/A
(378)
+3%
(371)
+2%
(377)
-2%
80
N/A
83
+4%
Net Income
Tax Provision
(9)
(10)
(9)
(10)
(10)
(11)
(17)
(19)
(19)
(24)
(20)
(33)
(36)
(32)
(32)
(25)
(23)
(18)
(17)
(4)
(6)
(8)
(7)
(8)
(8)
(9)
(8)
(12)
(14)
(17)
(22)
(17)
(15)
(6)
2
6
7
4
4
0
2
Income from Continuing Operations
50
61
55
54
54
54
84
110
110
141
117
170
183
171
171
145
142
101
80
(173)
(181)
(161)
(161)
54
60
64
75
33
50
57
58
100
75
76
77
(382)
(371)
(367)
(373)
80
85
Income to Minority Interest
0
0
0
0
1
2
2
3
3
(2)
(3)
(28)
(33)
(28)
(25)
(2)
3
4
(0)
7
6
5
7
4
4
4
1
0
(14)
(18)
(24)
(27)
(15)
(12)
(5)
(5)
(3)
(2)
(2)
(1)
(0)
Net Income (Common)
50
N/A
61
+22%
55
-11%
55
+0%
55
+0%
55
+1%
85
+55%
113
+32%
113
+0%
139
+22%
114
-18%
142
+24%
151
+6%
142
-6%
146
+3%
144
-2%
145
+1%
104
-28%
80
-24%
(167)
N/A
(175)
-5%
(156)
+11%
(154)
+1%
58
N/A
63
+10%
67
+6%
76
+13%
33
-57%
36
+12%
39
+7%
34
-12%
73
+115%
60
-19%
64
+8%
72
+12%
(387)
N/A
(374)
+3%
(369)
+1%
(375)
-2%
80
N/A
84
+6%
EPS (Diluted)
0.08
N/A
0.1
+25%
0.09
-10%
0.09
N/A
0.09
N/A
0.09
N/A
0.14
+56%
0.18
+29%
0.18
N/A
0.22
+22%
0.17
-23%
0.22
+29%
0.22
N/A
0.2
-9%
0.21
+5%
0.22
+5%
0.22
N/A
0.16
-27%
0.12
-25%
-0.26
N/A
-0.28
-8%
-0.25
+11%
-0.24
+4%
0.09
N/A
0.1
+11%
0.11
+10%
0.12
+9%
0.05
-58%
0.06
+20%
0.06
N/A
0.05
-17%
0.11
+120%
0.09
-18%
0.1
+11%
0.11
+10%
-0.6
N/A
-0.58
+3%
-0.57
+2%
-0.58
-2%
0.12
N/A
0.13
+8%

See Also

Discover More