First Time Loading...
S

Suzhou Kingswood Education Technology Co Ltd
SZSE:300192

Watchlist Manager
Suzhou Kingswood Education Technology Co Ltd
SZSE:300192
Watchlist
Price: 9.95 CNY -1.19%
Updated: Jun 7, 2024

Intrinsic Value

Suzhou Kingswood Education Technology Co., Ltd. engages in the research and development of polymer materials and modified vegetable oils, and apply them to the production and sales of printing inks. [ Read More ]

The intrinsic value of one Suzhou Kingswood Education Technology Co Ltd stock under the Base Case scenario is 11.48 CNY. Compared to the current market price of 9.95 CNY, Suzhou Kingswood Education Technology Co Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
11.48 CNY
Undervaluation 13%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Suzhou Kingswood Education Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Suzhou Kingswood Education Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Suzhou Kingswood Education Technology Co Ltd

Provide an overview of the primary business activities
of Suzhou Kingswood Education Technology Co Ltd.

What unique competitive advantages
does Suzhou Kingswood Education Technology Co Ltd hold over its rivals?

What risks and challenges
does Suzhou Kingswood Education Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Suzhou Kingswood Education Technology Co Ltd.

Provide P/S
for Suzhou Kingswood Education Technology Co Ltd.

Provide P/E
for Suzhou Kingswood Education Technology Co Ltd.

Provide P/OCF
for Suzhou Kingswood Education Technology Co Ltd.

Provide P/FCFE
for Suzhou Kingswood Education Technology Co Ltd.

Provide P/B
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/S
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/GP
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/EBITDA
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/EBIT
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/OCF
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/FCFF
for Suzhou Kingswood Education Technology Co Ltd.

Provide EV/IC
for Suzhou Kingswood Education Technology Co Ltd.

Show me price targets
for Suzhou Kingswood Education Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Suzhou Kingswood Education Technology Co Ltd?

How accurate were the past Revenue estimates
for Suzhou Kingswood Education Technology Co Ltd?

What are the Net Income projections
for Suzhou Kingswood Education Technology Co Ltd?

How accurate were the past Net Income estimates
for Suzhou Kingswood Education Technology Co Ltd?

What are the EPS projections
for Suzhou Kingswood Education Technology Co Ltd?

How accurate were the past EPS estimates
for Suzhou Kingswood Education Technology Co Ltd?

What are the EBIT projections
for Suzhou Kingswood Education Technology Co Ltd?

How accurate were the past EBIT estimates
for Suzhou Kingswood Education Technology Co Ltd?

Compare the revenue forecasts
for Suzhou Kingswood Education Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Suzhou Kingswood Education Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Suzhou Kingswood Education Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Suzhou Kingswood Education Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Suzhou Kingswood Education Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Suzhou Kingswood Education Technology Co Ltd with its peers.

Analyze the financial leverage
of Suzhou Kingswood Education Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Suzhou Kingswood Education Technology Co Ltd.

Provide ROE
for Suzhou Kingswood Education Technology Co Ltd.

Provide ROA
for Suzhou Kingswood Education Technology Co Ltd.

Provide ROIC
for Suzhou Kingswood Education Technology Co Ltd.

Provide ROCE
for Suzhou Kingswood Education Technology Co Ltd.

Provide Gross Margin
for Suzhou Kingswood Education Technology Co Ltd.

Provide Operating Margin
for Suzhou Kingswood Education Technology Co Ltd.

Provide Net Margin
for Suzhou Kingswood Education Technology Co Ltd.

Provide FCF Margin
for Suzhou Kingswood Education Technology Co Ltd.

Show all solvency ratios
for Suzhou Kingswood Education Technology Co Ltd.

Provide D/E Ratio
for Suzhou Kingswood Education Technology Co Ltd.

Provide D/A Ratio
for Suzhou Kingswood Education Technology Co Ltd.

Provide Interest Coverage Ratio
for Suzhou Kingswood Education Technology Co Ltd.

Provide Altman Z-Score Ratio
for Suzhou Kingswood Education Technology Co Ltd.

Provide Quick Ratio
for Suzhou Kingswood Education Technology Co Ltd.

Provide Current Ratio
for Suzhou Kingswood Education Technology Co Ltd.

Provide Cash Ratio
for Suzhou Kingswood Education Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Suzhou Kingswood Education Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Suzhou Kingswood Education Technology Co Ltd?

What is the current Free Cash Flow
of Suzhou Kingswood Education Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Suzhou Kingswood Education Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzhou Kingswood Education Technology Co Ltd

Current Assets 584.9m
Cash & Short-Term Investments 296.2m
Receivables 229.9m
Other Current Assets 58.7m
Non-Current Assets 576.6m
Long-Term Investments 145.9m
PP&E 223.9m
Intangibles 150.3m
Other Non-Current Assets 56.6m
Current Liabilities 258.9m
Accounts Payable 78.4m
Accrued Liabilities 29.9m
Short-Term Debt 62.5m
Other Current Liabilities 88.1m
Non-Current Liabilities 16.7m
Long-Term Debt 20.5m
Other Non-Current Liabilities -3.8m
Efficiency

Earnings Waterfall
Suzhou Kingswood Education Technology Co Ltd

Revenue
789m CNY
Cost of Revenue
-531.8m CNY
Gross Profit
257.2m CNY
Operating Expenses
-94.2m CNY
Operating Income
163m CNY
Other Expenses
-19.5m CNY
Net Income
143.5m CNY

Free Cash Flow Analysis
Suzhou Kingswood Education Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzhou Kingswood Education Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive ROIC
47/100
Profitability
Score

Suzhou Kingswood Education Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzhou Kingswood Education Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
82/100
Solvency
Score

Suzhou Kingswood Education Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzhou Kingswood Education Technology Co Ltd

Wall Street analysts forecast Suzhou Kingswood Education Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzhou Kingswood Education Technology Co Ltd is 11.5 CNY .

Lowest
Price Target
Not Available
Average
Price Target
11.5 CNY
16% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Suzhou Kingswood Education Technology Co Ltd

1M 1M
-8%
6M 6M
-8%
1Y 1Y
-35%
3Y 3Y
-8%
5Y 5Y
+11%
10Y 10Y
+38%
Annual Price Range
9.95
52w Low
6.18
52w High
15.39
Price Metrics
Average Annual Return 0.44%
Standard Deviation of Annual Returns 38.96%
Max Drawdown -82%
Shares Statistics
Market Capitalization 3.3B CNY
Shares Outstanding 329 143 329
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Suzhou Kingswood Education Technology Co Ltd

Country

China

Industry

Chemicals

Market Cap

3.3B CNY

Dividend Yield

0%

Description

Suzhou Kingswood Education Technology Co., Ltd. engages in the research and development of polymer materials and modified vegetable oils, and apply them to the production and sales of printing inks. The company is headquartered in Suzhou, Jiangsu and currently employs 1,588 full-time employees. The company went IPO on 2011-03-22. The firm's main products include high-gloss offset inks, high-wear offset inks, quick-drying high-gloss offset inks and other offset inks. The firm owns brand names of Dongwu Inks and Kingswood. The firm's products are mainly used in food, electronics, cosmetics and chemical industries. The firm distributes its products in domestic market and to overseas markets, such as the United States, Europe and India.

Contact

JIANGSU
Suzhou
No.989, Chunshen Road, Huangdai Town, Xiangcheng District
+8651265370257
http://www.szkinks.com/

IPO

2011-03-22

Employees

1 588

Officers

Chairman & GM
Mr. Xianliang Wu
Deputy GM, Board Secretary & Director
Mr. Feng Zhang
Financial Controller
Bing Hong

See Also

Discover More
What is the Intrinsic Value of one Suzhou Kingswood Education Technology Co Ltd stock?

The intrinsic value of one Suzhou Kingswood Education Technology Co Ltd stock under the Base Case scenario is 11.48 CNY.

Is Suzhou Kingswood Education Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.95 CNY, Suzhou Kingswood Education Technology Co Ltd is Undervalued by 13%.