Suzhou Kingswood Education Technology Co Ltd
SZSE:300192
Intrinsic Value
Suzhou Kingswood Education Technology Co., Ltd. engages in the research and development of polymer materials and modified vegetable oils, and apply them to the production and sales of printing inks. [ Read More ]
The intrinsic value of one Suzhou Kingswood Education Technology Co Ltd stock under the Base Case scenario is 11.48 CNY. Compared to the current market price of 9.95 CNY, Suzhou Kingswood Education Technology Co Ltd is Undervalued by 13%.
Valuation Backtest
Suzhou Kingswood Education Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Suzhou Kingswood Education Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
Balance Sheet Decomposition
Suzhou Kingswood Education Technology Co Ltd
Current Assets | 584.9m |
Cash & Short-Term Investments | 296.2m |
Receivables | 229.9m |
Other Current Assets | 58.7m |
Non-Current Assets | 576.6m |
Long-Term Investments | 145.9m |
PP&E | 223.9m |
Intangibles | 150.3m |
Other Non-Current Assets | 56.6m |
Current Liabilities | 258.9m |
Accounts Payable | 78.4m |
Accrued Liabilities | 29.9m |
Short-Term Debt | 62.5m |
Other Current Liabilities | 88.1m |
Non-Current Liabilities | 16.7m |
Long-Term Debt | 20.5m |
Other Non-Current Liabilities | -3.8m |
Earnings Waterfall
Suzhou Kingswood Education Technology Co Ltd
Revenue
|
789m
CNY
|
Cost of Revenue
|
-531.8m
CNY
|
Gross Profit
|
257.2m
CNY
|
Operating Expenses
|
-94.2m
CNY
|
Operating Income
|
163m
CNY
|
Other Expenses
|
-19.5m
CNY
|
Net Income
|
143.5m
CNY
|
Free Cash Flow Analysis
Suzhou Kingswood Education Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Profitability Score
Profitability Due Diligence
Suzhou Kingswood Education Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Suzhou Kingswood Education Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzhou Kingswood Education Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Suzhou Kingswood Education Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzhou Kingswood Education Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Suzhou Kingswood Education Technology Co Ltd is 11.5 CNY .
Shareholder Return
Price
Suzhou Kingswood Education Technology Co Ltd
Average Annual Return | 0.44% |
Standard Deviation of Annual Returns | 38.96% |
Max Drawdown | -82% |
Market Capitalization | 3.3B CNY |
Shares Outstanding | 329 143 329 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Suzhou Kingswood Education Technology Co., Ltd. engages in the research and development of polymer materials and modified vegetable oils, and apply them to the production and sales of printing inks. The company is headquartered in Suzhou, Jiangsu and currently employs 1,588 full-time employees. The company went IPO on 2011-03-22. The firm's main products include high-gloss offset inks, high-wear offset inks, quick-drying high-gloss offset inks and other offset inks. The firm owns brand names of Dongwu Inks and Kingswood. The firm's products are mainly used in food, electronics, cosmetics and chemical industries. The firm distributes its products in domestic market and to overseas markets, such as the United States, Europe and India.
Contact
IPO
Employees
Officers
The intrinsic value of one Suzhou Kingswood Education Technology Co Ltd stock under the Base Case scenario is 11.48 CNY.
Compared to the current market price of 9.95 CNY, Suzhou Kingswood Education Technology Co Ltd is Undervalued by 13%.