First Time Loading...
W

Wuhan Tianyu Information Industry Co Ltd
SZSE:300205

Watchlist Manager
Wuhan Tianyu Information Industry Co Ltd
SZSE:300205
Watchlist
Price: 7.31 CNY 9.43%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3B
+0.4%
Assets
Growth Rates:
1 Year
-9%
3 Years
+6%
5 Years
+42%
7 Years
+80%
10 Years
+71%
1.5B
+2%
Liabilities
Growth Rates:
1 Year
-16%
3 Years
+1%
5 Years
+83%
7 Years
+173%
10 Years
+124%
1.5B
-2%
Equity
Growth Rates:
1 Year
-1%
3 Years
+11%
5 Years
+16%
7 Years
+33%
10 Years
+38%

Balance Sheet Decomposition
Wuhan Tianyu Information Industry Co Ltd

3B
Assets
1.5B
Liabilities
3B
Assets
1.5B
Liabilities
Current Assets 1.8B
Cash & Short-Term Investments 487.4m
Receivables 890.8m
Other Current Assets 443.8m
Non-Current Assets 1.2B
Long-Term Investments 561.9m
PP&E 410.1m
Intangibles 102.8m
Other Non-Current Assets 88.8m
Current Liabilities 1.3B
Accounts Payable 479m
Accrued Liabilities 78.1m
Short-Term Debt 578.5m
Other Current Liabilities 138.7m
Non-Current Liabilities 231.6m
Long-Term Debt 73.2m
Other Non-Current Liabilities 158.4m

Balance Sheet
Wuhan Tianyu Information Industry Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
674
407
391
385
452
753
599
384
795
480
Cash
0
0
0
0
0
0
0
384
795
480
Cash Equivalents
674
407
391
385
452
753
599
0
0
0
Short-Term Investments
0
0
0
0
0
203
589
108
6
7
Total Receivables
562
519
472
531
863
945
798
999
669
891
Accounts Receivables
542
504
453
514
733
908
735
419
571
689
Other Receivables
20
15
19
17
130
37
63
581
98
202
Inventory
473
419
387
358
262
350
267
413
368
264
Other Current Assets
13
11
80
99
8
8
20
73
255
180
Total Current Assets
1 722
1 355
1 330
1 374
1 586
2 259
2 273
1 977
2 092
1 822
PP&E Net
189
209
202
195
182
181
207
368
425
410
PP&E Gross
189
209
202
195
182
181
207
368
425
410
Accumulated Depreciation
116
131
157
177
195
200
212
224
235
252
Intangible Assets
52
51
47
45
65
75
84
82
115
103
Goodwill
1
0
6
6
21
15
15
0
0
0
Note Receivable
0
0
0
0
0
0
71
50
41
31
Long-Term Investments
30
34
32
160
178
77
100
607
550
562
Other Long-Term Assets
32
35
43
56
64
75
71
75
63
58
Other Assets
1
0
6
6
21
15
15
0
0
0
Total Assets
2 025
N/A
1 683
-17%
1 660
-1%
1 835
+11%
2 096
+14%
2 681
+28%
2 820
+5%
3 159
+12%
3 286
+4%
2 986
-9%
Liabilities
Accounts Payable
137
143
157
257
340
532
322
439
462
479
Accrued Liabilities
86
79
72
69
106
115
103
104
132
78
Short-Term Debt
603
252
227
205
247
461
938
1 031
1 012
578
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
3
2
2
Other Current Liabilities
63
71
80
66
82
141
123
105
127
137
Total Current Liabilities
889
545
536
597
774
1 248
1 486
1 682
1 736
1 274
Long-Term Debt
0
0
0
0
0
0
0
3
0
73
Deferred Income Tax
1
1
1
20
14
2
4
6
9
7
Minority Interest
5
6
5
15
14
2
0
15
10
0
Other Liabilities
20
19
20
7
23
0
3
53
43
151
Total Liabilities
915
N/A
572
-37%
552
-4%
609
+10%
825
+36%
1 252
+52%
1 492
+19%
1 759
+18%
1 798
+2%
1 506
-16%
Equity
Common Stock
430
430
430
430
430
430
430
430
430
430
Retained Earnings
275
261
259
269
357
588
484
334
421
425
Additional Paid In Capital
401
416
416
413
408
408
409
630
631
625
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
5
5
0
Other Equity
4
5
4
115
77
3
5
0
0
0
Total Equity
1 110
N/A
1 112
+0%
1 109
0%
1 227
+11%
1 272
+4%
1 429
+12%
1 328
-7%
1 400
+5%
1 488
+6%
1 480
-1%
Total Liabilities & Equity
2 025
N/A
1 683
-17%
1 660
-1%
1 835
+11%
2 096
+14%
2 681
+28%
2 820
+5%
3 159
+12%
3 286
+4%
2 986
-9%
Shares Outstanding
Common Shares Outstanding
430
430
430
430
430
430
430
430
430
430

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.