Anhui Anli Material Technology Co Ltd
SZSE:300218
Balance Sheet
Balance Sheet Decomposition
Anhui Anli Material Technology Co Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 464.2m |
Receivables | 420.2m |
Other Current Assets | 331.4m |
Non-Current Assets | 976.3m |
PP&E | 913.2m |
Intangibles | 41m |
Other Non-Current Assets | 22.1m |
Current Liabilities | 714.5m |
Accounts Payable | 479.9m |
Accrued Liabilities | 51.4m |
Short-Term Debt | 163m |
Other Current Liabilities | 20.1m |
Non-Current Liabilities | 211.5m |
Other Non-Current Liabilities | 211.5m |
Balance Sheet
Anhui Anli Material Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
374
|
275
|
314
|
310
|
431
|
399
|
386
|
289
|
426
|
444
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
289
|
426
|
444
|
|
Cash Equivalents |
374
|
275
|
314
|
310
|
431
|
399
|
386
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
20
|
|
Total Receivables |
126
|
159
|
164
|
180
|
190
|
221
|
269
|
336
|
429
|
420
|
|
Accounts Receivables |
76
|
107
|
117
|
121
|
134
|
147
|
162
|
214
|
209
|
271
|
|
Other Receivables |
50
|
52
|
48
|
59
|
55
|
75
|
107
|
121
|
220
|
149
|
|
Inventory |
192
|
192
|
263
|
275
|
338
|
316
|
343
|
472
|
379
|
326
|
|
Other Current Assets |
6
|
3
|
6
|
9
|
11
|
12
|
9
|
27
|
6
|
6
|
|
Total Current Assets |
699
|
628
|
747
|
775
|
970
|
948
|
1 011
|
1 124
|
1 240
|
1 216
|
|
PP&E Net |
873
|
1 130
|
1 118
|
1 110
|
1 038
|
1 024
|
997
|
1 019
|
989
|
913
|
|
PP&E Gross |
873
|
1 130
|
1 118
|
1 110
|
1 038
|
1 024
|
997
|
1 019
|
989
|
913
|
|
Accumulated Depreciation |
333
|
418
|
514
|
623
|
734
|
841
|
925
|
876
|
938
|
1 013
|
|
Intangible Assets |
42
|
40
|
44
|
43
|
55
|
53
|
50
|
45
|
43
|
41
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
144
|
10
|
12
|
22
|
25
|
23
|
22
|
16
|
18
|
22
|
|
Total Assets |
1 757
N/A
|
1 809
+3%
|
1 921
+6%
|
1 950
+2%
|
2 088
+7%
|
2 048
-2%
|
2 080
+2%
|
2 203
+6%
|
2 291
+4%
|
2 192
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
199
|
217
|
235
|
249
|
267
|
276
|
289
|
374
|
423
|
480
|
|
Accrued Liabilities |
24
|
26
|
31
|
22
|
29
|
32
|
42
|
42
|
47
|
51
|
|
Short-Term Debt |
389
|
308
|
327
|
364
|
466
|
323
|
243
|
212
|
202
|
163
|
|
Current Portion of Long-Term Debt |
40
|
19
|
121
|
30
|
112
|
11
|
115
|
59
|
100
|
0
|
|
Other Current Liabilities |
44
|
40
|
40
|
52
|
74
|
30
|
52
|
89
|
23
|
20
|
|
Total Current Liabilities |
696
|
610
|
753
|
717
|
948
|
672
|
742
|
775
|
795
|
714
|
|
Long-Term Debt |
14
|
110
|
28
|
112
|
0
|
154
|
80
|
100
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Minority Interest |
52
|
55
|
57
|
71
|
67
|
93
|
113
|
128
|
147
|
140
|
|
Other Liabilities |
65
|
67
|
77
|
79
|
77
|
77
|
76
|
73
|
70
|
71
|
|
Total Liabilities |
827
N/A
|
841
+2%
|
914
+9%
|
978
+7%
|
1 092
+12%
|
996
-9%
|
1 011
+2%
|
1 076
+6%
|
1 013
-6%
|
926
-9%
|
|
Equity | |||||||||||
Common Stock |
216
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
|
Retained Earnings |
363
|
391
|
430
|
395
|
418
|
473
|
497
|
606
|
706
|
727
|
|
Additional Paid In Capital |
352
|
360
|
360
|
361
|
361
|
362
|
362
|
362
|
352
|
352
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
30
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
7
|
7
|
2
|
1
|
|
Total Equity |
930
N/A
|
968
+4%
|
1 007
+4%
|
972
-3%
|
996
+2%
|
1 052
+6%
|
1 069
+2%
|
1 127
+5%
|
1 277
+13%
|
1 266
-1%
|
|
Total Liabilities & Equity |
1 757
N/A
|
1 809
+3%
|
1 921
+6%
|
1 950
+2%
|
2 088
+7%
|
2 048
-2%
|
2 080
+2%
|
2 203
+6%
|
2 291
+4%
|
2 192
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
216
|
217
|
217
|
217
|
217
|
217
|
217
|
214
|
217
|
214
|