First Time Loading...
J

Jiangxi Firstar Panel Technology Co Ltd
SZSE:300256

Watchlist Manager
Jiangxi Firstar Panel Technology Co Ltd
SZSE:300256
Watchlist
Price: 2.16 CNY 1.89% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.5B
+0.5%
Assets
Growth Rates:
1 Year
-46%
3 Years
-77%
5 Years
-73%
7 Years
-66%
10 Years
+145%
736.4m
+10%
Liabilities
Growth Rates:
1 Year
-63%
3 Years
-92%
5 Years
-88%
7 Years
-82%
10 Years
+132%
1.8B
-3%
Equity
Growth Rates:
1 Year
-35%
3 Years
-9%
5 Years
-48%
7 Years
-47%
10 Years
+152%

Balance Sheet Decomposition
Jiangxi Firstar Panel Technology Co Ltd

2.5B
Assets
736.4m
Liabilities
2.5B
Assets
736.4m
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 549.6m
Receivables 626.5m
Other Current Assets 189.8m
Non-Current Assets 1.1B
Long-Term Investments 1m
PP&E 717m
Intangibles 237.8m
Other Non-Current Assets 188.6m
Current Liabilities 683.4m
Accounts Payable 252.8m
Accrued Liabilities 22.8m
Short-Term Debt 21.8m
Other Current Liabilities 386m
Non-Current Liabilities 53.1m
Long-Term Debt 15.5m
Other Non-Current Liabilities 37.6m

Balance Sheet
Jiangxi Firstar Panel Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
258
234
445
530
523
214
391
684
113
472
Cash
0
0
15
1
1
0
0
0
113
472
Cash Equivalents
258
234
430
529
522
214
391
684
0
0
Short-Term Investments
0
0
0
150
37
4
0
0
0
0
Total Receivables
327
744
1 849
1 848
2 462
1 880
2 832
3 626
1 722
709
Accounts Receivables
272
601
1 547
1 577
1 652
1 567
2 526
2 943
182
312
Other Receivables
55
143
302
271
810
313
306
683
1 540
397
Inventory
197
353
907
1 359
1 508
1 473
1 618
1 295
56
196
Other Current Assets
28
32
27
32
38
392
723
21
165
51
Total Current Assets
810
1 364
3 226
3 920
4 569
3 963
5 564
5 626
2 056
1 428
PP&E Net
620
814
1 302
1 974
2 309
2 779
2 999
3 635
832
806
PP&E Gross
620
814
1 302
1 974
2 309
2 779
2 999
3 635
832
806
Accumulated Depreciation
153
179
354
515
681
988
1 167
1 466
364
253
Intangible Assets
149
198
130
210
193
185
172
164
54
247
Goodwill
613
613
1 534
1 506
1 506
876
876
876
0
0
Long-Term Investments
0
0
0
0
44
22
15
10
1
1
Other Long-Term Assets
38
56
169
235
347
323
474
401
284
215
Other Assets
613
613
1 534
1 506
1 506
876
876
876
0
0
Total Assets
2 230
N/A
3 045
+37%
6 361
+109%
7 844
+23%
8 969
+14%
8 147
-9%
10 100
+24%
10 712
+6%
3 227
-70%
2 697
-16%
Liabilities
Accounts Payable
284
486
1 233
1 656
1 522
1 657
1 688
1 636
169
243
Accrued Liabilities
11
25
67
81
99
172
313
304
44
87
Short-Term Debt
359
682
1 388
2 207
2 839
2 809
2 963
2 824
2 537
24
Current Portion of Long-Term Debt
0
0
40
21
320
445
575
504
21
22
Other Current Liabilities
181
65
140
74
131
290
473
956
11
237
Total Current Liabilities
835
1 259
2 868
4 039
4 912
5 373
6 012
6 224
2 783
614
Long-Term Debt
0
102
189
400
574
549
342
411
91
30
Deferred Income Tax
7
5
9
8
5
3
1
11
0
25
Minority Interest
52
40
25
53
57
1
1 533
1 469
0
55
Other Liabilities
8
25
28
35
40
558
371
641
32
83
Total Liabilities
903
N/A
1 430
+58%
3 120
+118%
4 535
+45%
5 589
+23%
6 483
+16%
8 258
+27%
8 756
+6%
2 906
-67%
698
-76%
Equity
Common Stock
203
226
325
640
650
966
958
958
958
2 268
Retained Earnings
96
69
4
142
189
1 523
1 348
1 239
6 949
6 804
Additional Paid In Capital
1 220
1 458
2 921
2 527
2 611
2 259
2 233
2 234
6 312
6 710
Treasury Stock
0
0
0
0
70
37
0
0
0
176
Other Equity
0
0
0
0
0
0
0
4
0
0
Total Equity
1 327
N/A
1 615
+22%
3 242
+101%
3 309
+2%
3 379
+2%
1 665
-51%
1 842
+11%
1 956
+6%
321
-84%
1 999
+523%
Total Liabilities & Equity
2 230
N/A
3 045
+37%
6 361
+109%
7 844
+23%
8 969
+14%
8 147
-9%
10 100
+24%
10 712
+6%
3 227
-70%
2 697
-16%
Shares Outstanding
Common Shares Outstanding
610
677
974
960
974
958
958
958
958
2 268

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.