Aba Chemicals Corp
SZSE:300261
Balance Sheet
Balance Sheet Decomposition
Aba Chemicals Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 231.3m |
Receivables | 796.4m |
Other Current Assets | 645.5m |
Non-Current Assets | 2.5B |
Long-Term Investments | 451.9m |
PP&E | 1.3B |
Intangibles | 579.8m |
Other Non-Current Assets | 115.1m |
Current Liabilities | 1.5B |
Accounts Payable | 341.4m |
Accrued Liabilities | 23.9m |
Short-Term Debt | 803.2m |
Other Current Liabilities | 316.8m |
Non-Current Liabilities | 385.1m |
Long-Term Debt | 144.2m |
Other Non-Current Liabilities | 240.9m |
Balance Sheet
Aba Chemicals Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
55
|
82
|
102
|
928
|
368
|
280
|
480
|
516
|
381
|
231
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
516
|
381
|
231
|
|
Cash Equivalents |
55
|
82
|
102
|
928
|
368
|
280
|
480
|
0
|
0
|
0
|
|
Short-Term Investments |
2
|
0
|
0
|
0
|
122
|
71
|
41
|
10
|
0
|
0
|
|
Total Receivables |
200
|
295
|
370
|
451
|
555
|
698
|
720
|
617
|
792
|
796
|
|
Accounts Receivables |
158
|
233
|
294
|
389
|
505
|
638
|
620
|
508
|
696
|
658
|
|
Other Receivables |
42
|
62
|
76
|
61
|
50
|
60
|
101
|
109
|
97
|
139
|
|
Inventory |
152
|
198
|
282
|
294
|
304
|
319
|
378
|
376
|
498
|
587
|
|
Other Current Assets |
15
|
13
|
20
|
31
|
280
|
190
|
220
|
140
|
100
|
58
|
|
Total Current Assets |
424
|
588
|
774
|
1 703
|
1 629
|
1 557
|
1 840
|
1 659
|
1 772
|
1 673
|
|
PP&E Net |
808
|
903
|
916
|
1 061
|
1 201
|
1 190
|
1 157
|
1 161
|
1 190
|
1 325
|
|
PP&E Gross |
808
|
903
|
916
|
1 061
|
1 201
|
1 190
|
1 157
|
1 161
|
1 190
|
1 325
|
|
Accumulated Depreciation |
91
|
136
|
206
|
291
|
403
|
486
|
595
|
709
|
819
|
937
|
|
Intangible Assets |
43
|
41
|
48
|
61
|
190
|
181
|
191
|
178
|
205
|
244
|
|
Goodwill |
17
|
17
|
136
|
205
|
373
|
372
|
374
|
367
|
369
|
335
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
210
|
233
|
349
|
387
|
418
|
452
|
|
Other Long-Term Assets |
21
|
29
|
22
|
153
|
32
|
45
|
53
|
53
|
60
|
115
|
|
Other Assets |
17
|
17
|
136
|
205
|
373
|
372
|
374
|
367
|
369
|
335
|
|
Total Assets |
1 312
N/A
|
1 579
+20%
|
1 895
+20%
|
3 184
+68%
|
3 635
+14%
|
3 579
-2%
|
3 963
+11%
|
3 806
-4%
|
4 014
+5%
|
4 145
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
168
|
196
|
218
|
253
|
178
|
280
|
303
|
275
|
265
|
341
|
|
Accrued Liabilities |
7
|
7
|
6
|
9
|
16
|
27
|
22
|
24
|
31
|
24
|
|
Short-Term Debt |
277
|
426
|
442
|
720
|
1 036
|
989
|
1 081
|
687
|
751
|
803
|
|
Current Portion of Long-Term Debt |
38
|
70
|
80
|
34
|
30
|
20
|
32
|
177
|
114
|
281
|
|
Other Current Liabilities |
6
|
6
|
60
|
68
|
77
|
51
|
54
|
38
|
28
|
36
|
|
Total Current Liabilities |
497
|
705
|
806
|
1 084
|
1 337
|
1 366
|
1 491
|
1 202
|
1 188
|
1 485
|
|
Long-Term Debt |
100
|
110
|
30
|
109
|
140
|
61
|
234
|
243
|
238
|
144
|
|
Deferred Income Tax |
7
|
6
|
6
|
36
|
41
|
39
|
41
|
43
|
47
|
53
|
|
Minority Interest |
34
|
35
|
41
|
42
|
92
|
106
|
113
|
113
|
122
|
153
|
|
Other Liabilities |
0
|
1
|
2
|
2
|
38
|
35
|
33
|
30
|
32
|
35
|
|
Total Liabilities |
638
N/A
|
858
+35%
|
884
+3%
|
1 274
+44%
|
1 648
+29%
|
1 607
-2%
|
1 912
+19%
|
1 632
-15%
|
1 626
0%
|
1 870
+15%
|
|
Equity | |||||||||||
Common Stock |
302
|
392
|
537
|
642
|
963
|
963
|
963
|
963
|
963
|
963
|
|
Retained Earnings |
159
|
205
|
213
|
265
|
349
|
326
|
439
|
577
|
785
|
664
|
|
Additional Paid In Capital |
214
|
123
|
261
|
1 003
|
682
|
682
|
682
|
682
|
682
|
681
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
|
Other Equity |
0
|
0
|
0
|
0
|
7
|
1
|
2
|
13
|
7
|
2
|
|
Total Equity |
675
N/A
|
721
+7%
|
1 011
+40%
|
1 911
+89%
|
1 987
+4%
|
1 972
-1%
|
2 051
+4%
|
2 174
+6%
|
2 388
+10%
|
2 275
-5%
|
|
Total Liabilities & Equity |
1 312
N/A
|
1 579
+20%
|
1 895
+20%
|
3 184
+68%
|
3 635
+14%
|
3 579
-2%
|
3 963
+11%
|
3 806
-4%
|
4 014
+5%
|
4 145
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
765
|
765
|
806
|
963
|
963
|
963
|
955
|
955
|
955
|
955
|