Guangdong Jinming Machinery Co Ltd
SZSE:300281
Balance Sheet
Balance Sheet Decomposition
Guangdong Jinming Machinery Co Ltd
Current Assets | 768.7m |
Cash & Short-Term Investments | 356m |
Receivables | 129m |
Other Current Assets | 283.8m |
Non-Current Assets | 731.4m |
Long-Term Investments | 150.9m |
PP&E | 518.2m |
Intangibles | 46.9m |
Other Non-Current Assets | 15.4m |
Current Liabilities | 194.8m |
Accounts Payable | 33.5m |
Accrued Liabilities | 10.2m |
Short-Term Debt | 78m |
Other Current Liabilities | 73.1m |
Non-Current Liabilities | 28.5m |
Other Non-Current Liabilities | 28.5m |
Balance Sheet
Guangdong Jinming Machinery Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
205
|
168
|
139
|
230
|
155
|
110
|
253
|
165
|
33
|
24
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
33
|
24
|
|
Cash Equivalents |
205
|
168
|
139
|
230
|
155
|
109
|
253
|
2
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
187
|
331
|
81
|
171
|
374
|
332
|
|
Total Receivables |
126
|
134
|
161
|
183
|
116
|
189
|
126
|
78
|
94
|
129
|
|
Accounts Receivables |
113
|
105
|
108
|
132
|
74
|
17
|
12
|
10
|
26
|
38
|
|
Other Receivables |
13
|
30
|
53
|
50
|
41
|
172
|
113
|
68
|
68
|
91
|
|
Inventory |
157
|
188
|
251
|
266
|
326
|
274
|
250
|
280
|
284
|
274
|
|
Other Current Assets |
31
|
34
|
50
|
280
|
51
|
23
|
151
|
11
|
25
|
9
|
|
Total Current Assets |
520
|
523
|
601
|
959
|
834
|
926
|
861
|
705
|
810
|
769
|
|
PP&E Net |
358
|
375
|
396
|
424
|
484
|
514
|
508
|
506
|
512
|
518
|
|
PP&E Gross |
358
|
375
|
396
|
424
|
484
|
514
|
508
|
506
|
512
|
518
|
|
Accumulated Depreciation |
94
|
113
|
134
|
154
|
168
|
156
|
171
|
195
|
221
|
250
|
|
Intangible Assets |
115
|
137
|
134
|
136
|
125
|
50
|
48
|
52
|
49
|
47
|
|
Goodwill |
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
8
|
6
|
7
|
5
|
207
|
95
|
151
|
|
Other Long-Term Assets |
4
|
3
|
12
|
7
|
8
|
4
|
5
|
8
|
11
|
14
|
|
Other Assets |
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 002
N/A
|
1 043
+4%
|
1 149
+10%
|
1 537
+34%
|
1 463
-5%
|
1 502
+3%
|
1 430
-5%
|
1 480
+4%
|
1 480
0%
|
1 500
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
35
|
30
|
40
|
24
|
24
|
34
|
54
|
44
|
61
|
33
|
|
Accrued Liabilities |
5
|
4
|
4
|
5
|
4
|
5
|
8
|
15
|
8
|
10
|
|
Short-Term Debt |
165
|
169
|
219
|
181
|
65
|
122
|
7
|
26
|
56
|
78
|
|
Current Portion of Long-Term Debt |
0
|
0
|
15
|
16
|
21
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
46
|
29
|
41
|
48
|
71
|
73
|
64
|
72
|
58
|
73
|
|
Total Current Liabilities |
250
|
232
|
318
|
274
|
185
|
233
|
132
|
157
|
183
|
195
|
|
Long-Term Debt |
31
|
42
|
40
|
37
|
26
|
4
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Minority Interest |
18
|
20
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
23
|
32
|
30
|
30
|
42
|
36
|
39
|
36
|
29
|
28
|
|
Total Liabilities |
322
N/A
|
326
+1%
|
408
+25%
|
341
-16%
|
252
-26%
|
273
+8%
|
171
-37%
|
194
+13%
|
212
+10%
|
223
+5%
|
|
Equity | |||||||||||
Common Stock |
121
|
244
|
243
|
279
|
419
|
419
|
419
|
419
|
419
|
419
|
|
Retained Earnings |
214
|
237
|
258
|
282
|
296
|
315
|
345
|
374
|
356
|
362
|
|
Additional Paid In Capital |
351
|
240
|
240
|
635
|
496
|
496
|
496
|
495
|
495
|
499
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
|
Treasury Stock |
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
|
Total Equity |
680
N/A
|
717
+5%
|
741
+3%
|
1 197
+61%
|
1 211
+1%
|
1 229
+2%
|
1 259
+2%
|
1 286
+2%
|
1 268
-1%
|
1 277
+1%
|
|
Total Liabilities & Equity |
1 002
N/A
|
1 043
+4%
|
1 149
+10%
|
1 537
+34%
|
1 463
-5%
|
1 502
+3%
|
1 430
-5%
|
1 480
+4%
|
1 480
0%
|
1 500
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
360
|
365
|
365
|
419
|
419
|
419
|
419
|
419
|
419
|
419
|