Jiangsu Yunyi Electric Co Ltd
SZSE:300304
Balance Sheet
Balance Sheet Decomposition
Jiangsu Yunyi Electric Co Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.7B |
Receivables | 579m |
Other Current Assets | 478.8m |
Non-Current Assets | 979.3m |
Long-Term Investments | 183m |
PP&E | 730m |
Intangibles | 43.5m |
Other Non-Current Assets | 22.9m |
Current Liabilities | 760.1m |
Accounts Payable | 357.9m |
Accrued Liabilities | 67.6m |
Short-Term Debt | 288.1m |
Other Current Liabilities | 46.5m |
Non-Current Liabilities | 244.3m |
Long-Term Debt | 1.5m |
Other Non-Current Liabilities | 242.9m |
Balance Sheet
Jiangsu Yunyi Electric Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
270
|
491
|
778
|
372
|
585
|
349
|
137
|
90
|
692
|
1 021
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
692
|
1 021
|
|
Cash Equivalents |
270
|
491
|
778
|
372
|
585
|
348
|
137
|
0
|
0
|
0
|
|
Short-Term Investments |
245
|
0
|
200
|
519
|
381
|
996
|
1 085
|
1 315
|
804
|
648
|
|
Total Receivables |
218
|
220
|
303
|
327
|
373
|
394
|
467
|
499
|
417
|
579
|
|
Accounts Receivables |
124
|
132
|
172
|
188
|
238
|
262
|
318
|
354
|
351
|
511
|
|
Other Receivables |
94
|
89
|
132
|
140
|
135
|
132
|
149
|
145
|
66
|
68
|
|
Inventory |
125
|
110
|
136
|
136
|
149
|
189
|
221
|
320
|
385
|
393
|
|
Other Current Assets |
6
|
12
|
7
|
3
|
11
|
14
|
45
|
17
|
101
|
86
|
|
Total Current Assets |
864
|
833
|
1 425
|
1 356
|
1 499
|
1 941
|
1 956
|
2 242
|
2 399
|
2 727
|
|
PP&E Net |
327
|
401
|
546
|
567
|
545
|
600
|
606
|
608
|
618
|
730
|
|
PP&E Gross |
327
|
401
|
546
|
567
|
545
|
600
|
606
|
608
|
618
|
730
|
|
Accumulated Depreciation |
69
|
91
|
131
|
174
|
210
|
253
|
308
|
372
|
442
|
512
|
|
Intangible Assets |
11
|
11
|
38
|
36
|
35
|
34
|
27
|
28
|
27
|
26
|
|
Goodwill |
0
|
0
|
15
|
15
|
11
|
6
|
0
|
25
|
25
|
17
|
|
Long-Term Investments |
0
|
0
|
1
|
71
|
110
|
70
|
300
|
208
|
222
|
183
|
|
Other Long-Term Assets |
4
|
8
|
20
|
27
|
24
|
13
|
11
|
11
|
27
|
23
|
|
Other Assets |
0
|
0
|
15
|
15
|
11
|
6
|
0
|
25
|
25
|
17
|
|
Total Assets |
1 206
N/A
|
1 252
+4%
|
2 044
+63%
|
2 072
+1%
|
2 223
+7%
|
2 665
+20%
|
2 899
+9%
|
3 122
+8%
|
3 319
+6%
|
3 706
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
76
|
90
|
156
|
105
|
122
|
163
|
180
|
212
|
268
|
358
|
|
Accrued Liabilities |
13
|
13
|
19
|
18
|
23
|
27
|
36
|
43
|
53
|
68
|
|
Short-Term Debt |
46
|
40
|
83
|
51
|
64
|
346
|
358
|
238
|
232
|
288
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
7
|
6
|
68
|
55
|
36
|
10
|
15
|
54
|
34
|
45
|
|
Total Current Liabilities |
141
|
149
|
325
|
228
|
244
|
547
|
590
|
547
|
587
|
760
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
8
|
13
|
21
|
18
|
16
|
|
Minority Interest |
91
|
90
|
93
|
92
|
89
|
85
|
91
|
106
|
103
|
124
|
|
Other Liabilities |
23
|
32
|
44
|
38
|
32
|
46
|
56
|
68
|
109
|
103
|
|
Total Liabilities |
255
N/A
|
271
+6%
|
462
+71%
|
359
-22%
|
366
+2%
|
686
+88%
|
750
+9%
|
748
0%
|
820
+10%
|
1 004
+23%
|
|
Equity | |||||||||||
Common Stock |
200
|
200
|
227
|
872
|
872
|
866
|
866
|
866
|
872
|
875
|
|
Retained Earnings |
303
|
334
|
399
|
517
|
626
|
738
|
910
|
1 113
|
1 214
|
1 488
|
|
Additional Paid In Capital |
448
|
448
|
957
|
369
|
386
|
375
|
374
|
395
|
413
|
419
|
|
Treasury Stock |
0
|
0
|
0
|
45
|
27
|
0
|
0
|
0
|
0
|
80
|
|
Total Equity |
951
N/A
|
982
+3%
|
1 582
+61%
|
1 714
+8%
|
1 857
+8%
|
1 979
+7%
|
2 150
+9%
|
2 374
+10%
|
2 499
+5%
|
2 702
+8%
|
|
Total Liabilities & Equity |
1 206
N/A
|
1 252
+4%
|
2 044
+63%
|
2 072
+1%
|
2 223
+7%
|
2 665
+20%
|
2 899
+9%
|
3 122
+8%
|
3 319
+6%
|
3 706
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
760
|
760
|
862
|
862
|
866
|
866
|
866
|
866
|
872
|
861
|