Jiangyin Haida Rubber and Plastic Co Ltd
SZSE:300320
Intrinsic Value
Jiangyin Haida Rubber & Plastic Co., Ltd. engages in the research, development, manufacture and sale of rubber and plastic products. [ Read More ]
The intrinsic value of one Jiangyin Haida Rubber and Plastic Co Ltd stock under the Base Case scenario is 8.2 CNY. Compared to the current market price of 6.69 CNY, Jiangyin Haida Rubber and Plastic Co Ltd is Undervalued by 18%.
Valuation Backtest
Jiangyin Haida Rubber and Plastic Co Ltd
Run backtest to discover the historical profit from buying and selling Jiangyin Haida Rubber and Plastic Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jiangyin Haida Rubber and Plastic Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 116.2m |
Receivables | 1.8B |
Other Current Assets | 534.5m |
Non-Current Assets | 1.1B |
Long-Term Investments | 7.2m |
PP&E | 799.4m |
Intangibles | 260.4m |
Other Non-Current Assets | 32.7m |
Current Liabilities | 1.3B |
Accounts Payable | 719.2m |
Accrued Liabilities | 63.9m |
Short-Term Debt | 417.7m |
Other Current Liabilities | 93m |
Non-Current Liabilities | 117.3m |
Long-Term Debt | 50.5m |
Other Non-Current Liabilities | 66.8m |
Earnings Waterfall
Jiangyin Haida Rubber and Plastic Co Ltd
Revenue
|
2.7B
CNY
|
Cost of Revenue
|
-2.2B
CNY
|
Gross Profit
|
485.3m
CNY
|
Operating Expenses
|
-311.6m
CNY
|
Operating Income
|
173.7m
CNY
|
Other Expenses
|
-38.4m
CNY
|
Net Income
|
135.3m
CNY
|
Free Cash Flow Analysis
Jiangyin Haida Rubber and Plastic Co Ltd
Profitability Score
Profitability Due Diligence
Jiangyin Haida Rubber and Plastic Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Jiangyin Haida Rubber and Plastic Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangyin Haida Rubber and Plastic Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Jiangyin Haida Rubber and Plastic Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangyin Haida Rubber and Plastic Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangyin Haida Rubber and Plastic Co Ltd is 9.75 CNY .
Shareholder Return
Price
Jiangyin Haida Rubber and Plastic Co Ltd
Average Annual Return | 30.93% |
Standard Deviation of Annual Returns | 68.49% |
Max Drawdown | -72% |
Market Capitalization | 4B CNY |
Shares Outstanding | 601 233 984 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jiangyin Haida Rubber & Plastic Co., Ltd. engages in the research, development, manufacture and sale of rubber and plastic products. The company is headquartered in Wuxi, Jiangsu and currently employs 2,255 full-time employees. The company went IPO on 2012-06-01. The firm's main products include rail vehicle rubber windshields, automotive sunroof seals, Ethylene Propylene Diene Monomer (EPDM) seals, container rubber parts and marine rubber parts. The firm's products are mainly used in rail transportation, construction, automotive and shipping industries. The firm distributes its products mainly in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Jiangyin Haida Rubber and Plastic Co Ltd stock under the Base Case scenario is 8.2 CNY.
Compared to the current market price of 6.69 CNY, Jiangyin Haida Rubber and Plastic Co Ltd is Undervalued by 18%.