First Time Loading...
J

Jiangyin Haida Rubber and Plastic Co Ltd
SZSE:300320

Watchlist Manager
Jiangyin Haida Rubber and Plastic Co Ltd
SZSE:300320
Watchlist
Price: 6.69 CNY -0.74%
Updated: Apr 26, 2024

Intrinsic Value

Jiangyin Haida Rubber & Plastic Co., Ltd. engages in the research, development, manufacture and sale of rubber and plastic products. [ Read More ]

The intrinsic value of one Jiangyin Haida Rubber and Plastic Co Ltd stock under the Base Case scenario is 8.2 CNY. Compared to the current market price of 6.69 CNY, Jiangyin Haida Rubber and Plastic Co Ltd is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
8.2 CNY
Undervaluation 18%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jiangyin Haida Rubber and Plastic Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Jiangyin Haida Rubber and Plastic Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jiangyin Haida Rubber and Plastic Co Ltd

Provide an overview of the primary business activities
of Jiangyin Haida Rubber and Plastic Co Ltd.

What unique competitive advantages
does Jiangyin Haida Rubber and Plastic Co Ltd hold over its rivals?

What risks and challenges
does Jiangyin Haida Rubber and Plastic Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide P/S
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide P/E
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide P/OCF
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide P/FCFE
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide P/B
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/S
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/GP
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/EBITDA
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/EBIT
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/OCF
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/FCFF
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide EV/IC
for Jiangyin Haida Rubber and Plastic Co Ltd.

Show me price targets
for Jiangyin Haida Rubber and Plastic Co Ltd made by professional analysts.

What are the Revenue projections
for Jiangyin Haida Rubber and Plastic Co Ltd?

How accurate were the past Revenue estimates
for Jiangyin Haida Rubber and Plastic Co Ltd?

What are the Net Income projections
for Jiangyin Haida Rubber and Plastic Co Ltd?

How accurate were the past Net Income estimates
for Jiangyin Haida Rubber and Plastic Co Ltd?

What are the EPS projections
for Jiangyin Haida Rubber and Plastic Co Ltd?

How accurate were the past EPS estimates
for Jiangyin Haida Rubber and Plastic Co Ltd?

What are the EBIT projections
for Jiangyin Haida Rubber and Plastic Co Ltd?

How accurate were the past EBIT estimates
for Jiangyin Haida Rubber and Plastic Co Ltd?

Compare the revenue forecasts
for Jiangyin Haida Rubber and Plastic Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiangyin Haida Rubber and Plastic Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiangyin Haida Rubber and Plastic Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiangyin Haida Rubber and Plastic Co Ltd compared to its peers.

Compare the P/E ratios
of Jiangyin Haida Rubber and Plastic Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiangyin Haida Rubber and Plastic Co Ltd with its peers.

Analyze the financial leverage
of Jiangyin Haida Rubber and Plastic Co Ltd compared to its main competitors.

Show all profitability ratios
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide ROE
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide ROA
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide ROIC
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide ROCE
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Gross Margin
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Operating Margin
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Net Margin
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide FCF Margin
for Jiangyin Haida Rubber and Plastic Co Ltd.

Show all solvency ratios
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide D/E Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide D/A Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Interest Coverage Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Altman Z-Score Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Quick Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Current Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

Provide Cash Ratio
for Jiangyin Haida Rubber and Plastic Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jiangyin Haida Rubber and Plastic Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jiangyin Haida Rubber and Plastic Co Ltd?

What is the current Free Cash Flow
of Jiangyin Haida Rubber and Plastic Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiangyin Haida Rubber and Plastic Co Ltd.

Financials

Balance Sheet Decomposition
Jiangyin Haida Rubber and Plastic Co Ltd

Current Assets 2.5B
Cash & Short-Term Investments 116.2m
Receivables 1.8B
Other Current Assets 534.5m
Non-Current Assets 1.1B
Long-Term Investments 7.2m
PP&E 799.4m
Intangibles 260.4m
Other Non-Current Assets 32.7m
Current Liabilities 1.3B
Accounts Payable 719.2m
Accrued Liabilities 63.9m
Short-Term Debt 417.7m
Other Current Liabilities 93m
Non-Current Liabilities 117.3m
Long-Term Debt 50.5m
Other Non-Current Liabilities 66.8m
Efficiency

Earnings Waterfall
Jiangyin Haida Rubber and Plastic Co Ltd

Revenue
2.7B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
485.3m CNY
Operating Expenses
-311.6m CNY
Operating Income
173.7m CNY
Other Expenses
-38.4m CNY
Net Income
135.3m CNY

Free Cash Flow Analysis
Jiangyin Haida Rubber and Plastic Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangyin Haida Rubber and Plastic Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Jiangyin Haida Rubber and Plastic Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangyin Haida Rubber and Plastic Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Jiangyin Haida Rubber and Plastic Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangyin Haida Rubber and Plastic Co Ltd

Wall Street analysts forecast Jiangyin Haida Rubber and Plastic Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangyin Haida Rubber and Plastic Co Ltd is 9.75 CNY .

Lowest
Price Target
Not Available
Average
Price Target
9.75 CNY
46% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Jiangyin Haida Rubber and Plastic Co Ltd

1M 1M
-1%
6M 6M
-3%
1Y 1Y
-19%
3Y 3Y
+24%
5Y 5Y
+23%
10Y 10Y
+150%
Annual Price Range
6.69
52w Low
4.73
52w High
8.5296
Price Metrics
Average Annual Return 30.93%
Standard Deviation of Annual Returns 68.49%
Max Drawdown -72%
Shares Statistics
Market Capitalization 4B CNY
Shares Outstanding 601 233 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jiangyin Haida Rubber and Plastic Co Ltd

Country

China

Industry

Chemicals

Market Cap

4B CNY

Dividend Yield

0.3%

Description

Jiangyin Haida Rubber & Plastic Co., Ltd. engages in the research, development, manufacture and sale of rubber and plastic products. The company is headquartered in Wuxi, Jiangsu and currently employs 2,255 full-time employees. The company went IPO on 2012-06-01. The firm's main products include rail vehicle rubber windshields, automotive sunroof seals, Ethylene Propylene Diene Monomer (EPDM) seals, container rubber parts and marine rubber parts. The firm's products are mainly used in rail transportation, construction, automotive and shipping industries. The firm distributes its products mainly in domestic market.

Contact

JIANGSU
Wuxi
No.585, Yungu Road, Zhouzhuang Town, Jiangyin City
+8651086900687
http://www.haida.cn/

IPO

2012-06-01

Employees

2 255

Officers

GM & Chairman of the Board
Mr. Zhenyu Qian
Financial Director
Ms. Jian Juan Zhu
Deputy GM & Director
Mr. Tianyi Wu
Deputy GM, Secretary of the Board & Non-Independent Director
Mr. Yunxin Hu

See Also

Discover More
What is the Intrinsic Value of one Jiangyin Haida Rubber and Plastic Co Ltd stock?

The intrinsic value of one Jiangyin Haida Rubber and Plastic Co Ltd stock under the Base Case scenario is 8.2 CNY.

Is Jiangyin Haida Rubber and Plastic Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.69 CNY, Jiangyin Haida Rubber and Plastic Co Ltd is Undervalued by 18%.