Jiangmen Kanhoo Industry Co Ltd
SZSE:300340
Balance Sheet
Balance Sheet Decomposition
Jiangmen Kanhoo Industry Co Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 63.3m |
Receivables | 1.3B |
Other Current Assets | 1.6B |
Non-Current Assets | 749.3m |
Long-Term Investments | 68.7m |
PP&E | 449.4m |
Intangibles | 96.5m |
Other Non-Current Assets | 134.7m |
Current Liabilities | 3.3B |
Accounts Payable | 1.7B |
Accrued Liabilities | 20.1m |
Short-Term Debt | 309m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 219.8m |
Long-Term Debt | 185.4m |
Other Non-Current Liabilities | 34.4m |
Balance Sheet
Jiangmen Kanhoo Industry Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
403
|
347
|
301
|
226
|
373
|
116
|
32
|
36
|
21
|
11
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
11
|
|
Cash Equivalents |
403
|
347
|
301
|
226
|
373
|
116
|
32
|
36
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
|
Total Receivables |
246
|
263
|
252
|
536
|
977
|
1 092
|
891
|
720
|
1 310
|
1 507
|
|
Accounts Receivables |
174
|
212
|
222
|
428
|
821
|
1 008
|
807
|
642
|
1 163
|
1 339
|
|
Other Receivables |
72
|
51
|
29
|
108
|
156
|
84
|
83
|
78
|
147
|
168
|
|
Inventory |
169
|
124
|
103
|
446
|
880
|
755
|
744
|
675
|
1 661
|
1 684
|
|
Other Current Assets |
55
|
60
|
49
|
94
|
67
|
314
|
254
|
114
|
295
|
150
|
|
Total Current Assets |
873
|
793
|
705
|
1 302
|
2 298
|
2 277
|
1 980
|
1 544
|
3 287
|
3 351
|
|
PP&E Net |
118
|
156
|
166
|
190
|
287
|
396
|
401
|
421
|
536
|
502
|
|
PP&E Gross |
118
|
156
|
166
|
190
|
287
|
396
|
401
|
421
|
536
|
502
|
|
Accumulated Depreciation |
31
|
37
|
44
|
73
|
88
|
105
|
143
|
177
|
232
|
300
|
|
Intangible Assets |
4
|
4
|
4
|
53
|
68
|
90
|
86
|
48
|
100
|
40
|
|
Goodwill |
0
|
0
|
0
|
389
|
389
|
389
|
389
|
119
|
119
|
58
|
|
Long-Term Investments |
14
|
41
|
45
|
186
|
327
|
363
|
352
|
273
|
248
|
142
|
|
Other Long-Term Assets |
47
|
14
|
31
|
45
|
77
|
102
|
130
|
140
|
136
|
136
|
|
Other Assets |
0
|
0
|
0
|
389
|
389
|
389
|
389
|
119
|
119
|
58
|
|
Total Assets |
1 056
N/A
|
1 008
-5%
|
950
-6%
|
2 164
+128%
|
3 445
+59%
|
3 617
+5%
|
3 336
-8%
|
2 545
-24%
|
4 426
+74%
|
4 231
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
56
|
47
|
59
|
335
|
704
|
593
|
504
|
663
|
1 318
|
1 756
|
|
Accrued Liabilities |
2
|
5
|
5
|
26
|
40
|
32
|
19
|
58
|
126
|
111
|
|
Short-Term Debt |
45
|
46
|
75
|
181
|
897
|
935
|
845
|
645
|
928
|
691
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
98
|
60
|
15
|
26
|
|
Other Current Liabilities |
25
|
34
|
11
|
323
|
225
|
334
|
277
|
392
|
1 121
|
1 150
|
|
Total Current Liabilities |
128
|
131
|
150
|
864
|
1 865
|
1 895
|
1 743
|
1 818
|
3 508
|
3 734
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
114
|
249
|
109
|
0
|
70
|
179
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
3
|
2
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Other Liabilities |
6
|
6
|
6
|
12
|
44
|
38
|
33
|
32
|
141
|
84
|
|
Total Liabilities |
137
N/A
|
139
+2%
|
155
+12%
|
878
+465%
|
2 024
+131%
|
2 184
+8%
|
1 887
-14%
|
1 851
-2%
|
3 721
+101%
|
3 998
+7%
|
|
Equity | |||||||||||
Common Stock |
100
|
100
|
100
|
118
|
118
|
212
|
212
|
212
|
212
|
214
|
|
Retained Earnings |
306
|
256
|
181
|
215
|
337
|
363
|
372
|
389
|
374
|
834
|
|
Additional Paid In Capital |
514
|
514
|
514
|
953
|
962
|
869
|
870
|
870
|
870
|
880
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
17
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
Other Equity |
0
|
0
|
0
|
0
|
5
|
12
|
5
|
0
|
0
|
0
|
|
Total Equity |
919
N/A
|
869
-5%
|
795
-9%
|
1 286
+62%
|
1 421
+11%
|
1 433
+1%
|
1 449
+1%
|
694
-52%
|
705
+2%
|
232
-67%
|
|
Total Liabilities & Equity |
1 056
N/A
|
1 008
-5%
|
950
-6%
|
2 164
+128%
|
3 445
+59%
|
3 617
+5%
|
3 336
-8%
|
2 545
-24%
|
4 426
+74%
|
4 231
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
180
|
180
|
180
|
212
|
212
|
212
|
212
|
212
|
212
|
212
|