Suzhou TFC Optical Communication Co Ltd
SZSE:300394

Watchlist Manager
Suzhou TFC Optical Communication Co Ltd Logo
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
Watchlist
Price: 219.68 CNY -6.66% Market Closed
Market Cap: 170.8B CNY

Relative Value

The Relative Value of one Suzhou TFC Optical Communication Co Ltd stock under the Base Case scenario is 156.58 CNY. Compared to the current market price of 219.68 CNY, Suzhou TFC Optical Communication Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
156.58 CNY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
3
Median 3Y
19.3
Median 5Y
13.7
Industry
2.2
Forward
33.7
vs History
1
vs Industry
21
Median 3Y
48
Median 5Y
41.2
Industry
26.3
Forward
86.5
vs History
1
vs Industry
15
Median 3Y
47.8
Median 5Y
39.4
Industry
16
vs History
1
vs Industry
13
Median 3Y
65.1
Median 5Y
61.3
Industry
20.2
vs History
0
vs Industry
3
Median 3Y
12.6
Median 5Y
8.7
Industry
2.5
vs History
1
vs Industry
3
Median 3Y
17.7
Median 5Y
13.3
Industry
2.3
Forward
33.2
vs History
1
vs Industry
9
Median 3Y
32.7
Median 5Y
25.1
Industry
7.4
vs History
1
vs Industry
19
Median 3Y
44.7
Median 5Y
35.9
Industry
16.6
Forward
68.6
vs History
1
vs Industry
21
Median 3Y
44.7
Median 5Y
35.9
Industry
22.4
Forward
74.4
vs History
1
vs Industry
15
Median 3Y
43.9
Median 5Y
36.7
Industry
15.2
vs History
1
vs Industry
11
Median 3Y
65.5
Median 5Y
57.1
Industry
16
vs History
0
vs Industry
1
Median 3Y
24.5
Median 5Y
11.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Suzhou TFC Optical Communication Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
183B CNY 38.3 93.2 89.6 89.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
316.2B USD 5.5 30.6 20.6 24.8
US
Arista Networks Inc
NYSE:ANET
166.4B USD 19.7 49.6 42.4 43.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
684.4B CNY 21.7 80 67.8 67.8
US
Motorola Solutions Inc
NYSE:MSI
61.8B USD 5.5 29.2 22 24.8
US
Ubiquiti Inc
NYSE:UI
35.3B USD 12.8 44.6 37 37.9
FI
Nokia Oyj
OMXH:NOKIA
28.7B EUR 1.5 30.9 11.4 21.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.7B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
31.4B USD 6.9 222.6 80.7 124.2
CN
ZTE Corp
SZSE:000063
201B CNY 1.5 34.4 37.6 37.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
Average EV/EBIT: 48.1
89.6
50%
1.8
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
23%
1.1
US
Arista Networks Inc
NYSE:ANET
43.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.8
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
24.8
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.9
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.7
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
124.2
74%
1.7
CN
ZTE Corp
SZSE:000063
37.6
1%
37.6