Nanjing Quanxin Cable Technology Co Ltd
SZSE:300447
Balance Sheet
Balance Sheet Decomposition
Nanjing Quanxin Cable Technology Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 283.9m |
Receivables | 1.2B |
Other Current Assets | 747.9m |
Non-Current Assets | 542.8m |
Long-Term Investments | 30.5m |
PP&E | 413m |
Intangibles | 24.7m |
Other Non-Current Assets | 74.6m |
Current Liabilities | 751.8m |
Accounts Payable | 307.4m |
Accrued Liabilities | 21.3m |
Short-Term Debt | 300.9m |
Other Current Liabilities | 122.2m |
Non-Current Liabilities | 12.1m |
Long-Term Debt | 2.2m |
Other Non-Current Liabilities | 9.9m |
Balance Sheet
Nanjing Quanxin Cable Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
42
|
220
|
226
|
256
|
186
|
200
|
300
|
466
|
237
|
284
|
|
Cash |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
466
|
237
|
284
|
|
Cash Equivalents |
42
|
220
|
225
|
256
|
186
|
200
|
300
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
122
|
127
|
251
|
401
|
565
|
626
|
680
|
867
|
1 134
|
1 209
|
|
Accounts Receivables |
61
|
63
|
157
|
287
|
331
|
401
|
324
|
422
|
622
|
822
|
|
Other Receivables |
61
|
64
|
95
|
114
|
234
|
225
|
357
|
445
|
512
|
387
|
|
Inventory |
83
|
176
|
213
|
252
|
242
|
249
|
340
|
559
|
664
|
719
|
|
Other Current Assets |
2
|
15
|
6
|
11
|
12
|
40
|
88
|
99
|
109
|
29
|
|
Total Current Assets |
249
|
538
|
696
|
919
|
1 204
|
1 115
|
1 410
|
1 991
|
2 143
|
2 241
|
|
PP&E Net |
56
|
74
|
212
|
253
|
268
|
284
|
273
|
405
|
396
|
413
|
|
PP&E Gross |
56
|
74
|
212
|
253
|
268
|
284
|
273
|
405
|
396
|
413
|
|
Accumulated Depreciation |
33
|
39
|
48
|
66
|
91
|
112
|
127
|
149
|
176
|
140
|
|
Intangible Assets |
22
|
52
|
48
|
61
|
56
|
48
|
31
|
24
|
19
|
19
|
|
Goodwill |
0
|
6
|
6
|
521
|
13
|
13
|
6
|
6
|
6
|
6
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Long-Term Investments |
5
|
4
|
2
|
2
|
3
|
6
|
51
|
67
|
80
|
30
|
|
Other Long-Term Assets |
2
|
5
|
7
|
13
|
5
|
20
|
20
|
19
|
74
|
70
|
|
Other Assets |
0
|
6
|
6
|
521
|
13
|
13
|
6
|
6
|
6
|
6
|
|
Total Assets |
334
N/A
|
680
+103%
|
970
+43%
|
1 768
+82%
|
1 549
-12%
|
1 486
-4%
|
1 791
+21%
|
2 512
+40%
|
2 719
+8%
|
2 783
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
22
|
44
|
96
|
57
|
103
|
99
|
147
|
259
|
311
|
307
|
|
Accrued Liabilities |
9
|
20
|
21
|
24
|
26
|
36
|
49
|
76
|
74
|
21
|
|
Short-Term Debt |
11
|
32
|
144
|
134
|
78
|
206
|
303
|
313
|
344
|
301
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
3
|
1
|
|
Other Current Liabilities |
12
|
17
|
52
|
27
|
36
|
43
|
41
|
78
|
98
|
122
|
|
Total Current Liabilities |
53
|
113
|
312
|
242
|
243
|
383
|
539
|
735
|
830
|
752
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
2
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
4
|
43
|
1
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
3
|
11
|
16
|
21
|
8
|
13
|
22
|
0
|
0
|
|
Other Liabilities |
5
|
6
|
7
|
7
|
3
|
3
|
2
|
10
|
11
|
10
|
|
Total Liabilities |
59
N/A
|
122
+108%
|
330
+170%
|
269
-18%
|
310
+15%
|
396
+28%
|
554
+40%
|
782
+41%
|
843
+8%
|
764
-9%
|
|
Equity | |||||||||||
Common Stock |
61
|
81
|
163
|
313
|
313
|
291
|
291
|
312
|
312
|
312
|
|
Retained Earnings |
205
|
277
|
356
|
462
|
191
|
328
|
467
|
630
|
788
|
921
|
|
Additional Paid In Capital |
10
|
200
|
150
|
739
|
739
|
531
|
514
|
808
|
786
|
787
|
|
Treasury Stock |
0
|
0
|
28
|
14
|
3
|
60
|
35
|
20
|
10
|
1
|
|
Total Equity |
276
N/A
|
558
+102%
|
641
+15%
|
1 499
+134%
|
1 240
-17%
|
1 090
-12%
|
1 236
+13%
|
1 731
+40%
|
1 876
+8%
|
2 019
+8%
|
|
Total Liabilities & Equity |
334
N/A
|
680
+103%
|
970
+43%
|
1 768
+82%
|
1 549
-12%
|
1 486
-4%
|
1 791
+21%
|
2 512
+40%
|
2 719
+8%
|
2 783
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
207
|
275
|
275
|
312
|
313
|
291
|
291
|
312
|
312
|
312
|