Balance Sheet

425m

Assets

433.3m

Liabilities

-8.3m

Equity

Current Assets	245m
Cash & Short-Term Investments	2.2m
Receivables	133.6m
Other Current Assets	109.2m
Non-Current Assets	180m
Long-Term Investments	4m
PP&E	78.1m
Intangibles	24.6m
Other Non-Current Assets	73.5m

Current Liabilities	432.1m
Accounts Payable	86.1m
Accrued Liabilities	38.3m
Short-Term Debt	91.9m
Other Current Liabilities	215.8m
Non-Current Liabilities	1.3m
Long-Term Debt	1.1m
Other Non-Current Liabilities	196k

Currency: CNY

	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	234	308	351	235	191	207	68	10	40	1
Cash	0	0	0	0	0	0	0	0	40	1
Cash Equivalents	234	308	351	235	191	207	68	10	0	0
Total Receivables	227	284	377	461	749	779	659	500	317	248
Accounts Receivables	212	264	358	440	701	730	606	346	203	160
Other Receivables	15	20	19	20	48	49	54	154	113	88
Inventory	83	62	84	114	95	120	61	25	22	20
Other Current Assets	4	12	18	37	94	147	217	43	18	15
Total Current Assets	548	665	829	847	1 130	1 253	1 006	578	397	283
PP&E Net	12	10	8	7	6	8	64	120	123	94
PP&E Gross	12	10	8	7	6	8	64	120	123	94
Accumulated Depreciation	8	11	13	15	16	13	13	17	43	61
Intangible Assets	5	3	2	1	4	12	10	9	7	6
Goodwill	0	0	0	0	509	865	540	540	21	20
Note Receivable	0	0	0	33	28	23	16	4	7	2
Long-Term Investments	0	0	0	17	25	25	35	8	7	4
Other Long-Term Assets	7	9	23	32	76	105	71	145	66	73
Other Assets	0	0	0	0	509	865	540	540	21	20
Total Assets	572 N/A	687 +20%	862 +25%	937 +9%	1 776 +90%	2 290 +29%	1 742 -24%	1 403 -19%	629 -55%	482 -23%
Liabilities
Accounts Payable	116	109	54	78	70	140	185	153	115	108
Accrued Liabilities	23	24	24	12	17	46	43	19	16	27
Short-Term Debt	150	219	138	103	361	279	384	198	198	181
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	13	4
Other Current Liabilities	20	15	10	81	132	250	144	95	100	122
Total Current Liabilities	308	367	226	274	580	714	756	464	443	440
Long-Term Debt	0	0	0	0	0	0	0	22	24	1
Minority Interest	0	0	0	0	0	0	0	0	0	0
Other Liabilities	0	0	0	0	0	111	58	1	0	0
Total Liabilities	308 N/A	367 +19%	226 -38%	274 +21%	580 +112%	825 +42%	814 -1%	487 -40%	467 -4%	442 -5%
Equity
Common Stock	53	53	71	144	156	169	303	298	298	298
Retained Earnings	143	199	238	262	307	318	198	151	905	1 026
Additional Paid In Capital	68	68	327	316	775	995	840	786	786	786
Treasury Stock	0	0	0	60	41	17	17	17	17	17
Total Equity	264 N/A	320 +22%	635 +98%	663 +4%	1 196 +81%	1 465 +22%	927 -37%	916 -1%	162 -82%	40 -75%
Total Liabilities & Equity	572 N/A	687 +20%	862 +25%	937 +9%	1 776 +90%	2 290 +29%	1 742 -24%	1 403 -19%	629 -55%	482 -23%
Shares Outstanding
Common Shares Outstanding	191	191	255	255	277	301	299	295	295	295

Income Statement Balance Sheet Cash Flow Statement

Beijing Hanbang Technology Corp
SZSE:300449

Balance Sheet

Balance Sheet Decomposition
Beijing Hanbang Technology Corp

Balance Sheet
Beijing Hanbang Technology Corp

See Also

Company

Help

Tools

Stocks

Beijing Hanbang Technology Corp SZSE:300449

Balance Sheet

Balance Sheet Decomposition Beijing Hanbang Technology Corp

Balance Sheet Beijing Hanbang Technology Corp

See Also

Company

Help

Tools

Stocks

Beijing Hanbang Technology Corp
SZSE:300449

Balance Sheet Decomposition
Beijing Hanbang Technology Corp

Balance Sheet
Beijing Hanbang Technology Corp