All Winner Technology Co Ltd
SZSE:300458
Balance Sheet
Balance Sheet Decomposition
All Winner Technology Co Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 323.6m |
Receivables | 76.8m |
Other Current Assets | 2B |
Non-Current Assets | 1.1B |
Long-Term Investments | 731m |
PP&E | 116.5m |
Intangibles | 111.7m |
Other Non-Current Assets | 144.5m |
Current Liabilities | 512.7m |
Accounts Payable | 193.2m |
Accrued Liabilities | 65.7m |
Short-Term Debt | 188.2m |
Other Current Liabilities | 65.7m |
Non-Current Liabilities | 56.7m |
Long-Term Debt | 560.3k |
Other Non-Current Liabilities | 56.1m |
Balance Sheet
All Winner Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
785
|
1 361
|
1 432
|
1 310
|
1 251
|
1 629
|
1 657
|
1 733
|
1 151
|
242
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 733
|
1 151
|
242
|
|
Cash Equivalents |
785
|
1 361
|
1 432
|
1 310
|
1 251
|
1 629
|
1 657
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
270
|
235
|
0
|
192
|
209
|
179
|
82
|
|
Total Receivables |
5
|
25
|
130
|
85
|
69
|
60
|
46
|
49
|
71
|
77
|
|
Accounts Receivables |
2
|
15
|
108
|
59
|
46
|
35
|
32
|
23
|
43
|
56
|
|
Other Receivables |
3
|
10
|
22
|
25
|
23
|
24
|
13
|
26
|
28
|
21
|
|
Inventory |
215
|
153
|
223
|
249
|
448
|
412
|
309
|
479
|
574
|
435
|
|
Other Current Assets |
10
|
10
|
384
|
108
|
111
|
80
|
45
|
197
|
442
|
1 593
|
|
Total Current Assets |
1 015
|
1 549
|
2 168
|
2 022
|
2 114
|
2 180
|
2 249
|
2 667
|
2 417
|
2 429
|
|
PP&E Net |
75
|
137
|
145
|
173
|
152
|
138
|
131
|
119
|
128
|
117
|
|
PP&E Gross |
75
|
137
|
145
|
173
|
152
|
138
|
131
|
119
|
128
|
117
|
|
Accumulated Depreciation |
20
|
34
|
54
|
75
|
95
|
105
|
115
|
120
|
134
|
150
|
|
Intangible Assets |
97
|
76
|
117
|
91
|
122
|
79
|
52
|
182
|
147
|
111
|
|
Goodwill |
1
|
1
|
37
|
24
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
31
|
84
|
159
|
309
|
506
|
683
|
731
|
|
Other Long-Term Assets |
9
|
23
|
15
|
15
|
12
|
12
|
14
|
13
|
184
|
144
|
|
Other Assets |
1
|
1
|
37
|
24
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Total Assets |
1 197
N/A
|
1 785
+49%
|
2 483
+39%
|
2 355
-5%
|
2 484
+5%
|
2 568
+3%
|
2 756
+7%
|
3 486
+27%
|
3 560
+2%
|
3 532
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
95
|
135
|
163
|
130
|
135
|
157
|
178
|
189
|
79
|
193
|
|
Accrued Liabilities |
27
|
55
|
59
|
35
|
71
|
71
|
78
|
104
|
63
|
66
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
71
|
33
|
195
|
306
|
188
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
|
Other Current Liabilities |
59
|
39
|
105
|
92
|
92
|
49
|
97
|
146
|
88
|
64
|
|
Total Current Liabilities |
182
|
229
|
327
|
257
|
297
|
348
|
385
|
635
|
541
|
513
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
5
|
18
|
34
|
48
|
49
|
|
Minority Interest |
0
|
0
|
73
|
54
|
44
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
16
|
24
|
32
|
22
|
21
|
16
|
9
|
12
|
10
|
7
|
|
Total Liabilities |
198
N/A
|
252
+27%
|
433
+71%
|
334
-23%
|
362
+8%
|
368
+2%
|
412
+12%
|
682
+65%
|
603
-12%
|
569
-6%
|
|
Equity | |||||||||||
Common Stock |
120
|
160
|
167
|
333
|
331
|
331
|
331
|
331
|
630
|
632
|
|
Retained Earnings |
864
|
968
|
1 085
|
1 053
|
1 162
|
1 198
|
1 306
|
1 670
|
1 715
|
1 651
|
|
Additional Paid In Capital |
15
|
404
|
857
|
672
|
643
|
629
|
636
|
651
|
378
|
422
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
267
|
|
Treasury Stock |
0
|
0
|
59
|
37
|
14
|
0
|
7
|
6
|
4
|
9
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
43
|
77
|
160
|
1
|
0
|
|
Total Equity |
999
N/A
|
1 533
+53%
|
2 050
+34%
|
2 021
-1%
|
2 123
+5%
|
2 200
+4%
|
2 343
+7%
|
2 805
+20%
|
2 958
+5%
|
2 963
+0%
|
|
Total Liabilities & Equity |
1 197
N/A
|
1 785
+49%
|
2 483
+39%
|
2 355
-5%
|
2 484
+5%
|
2 568
+3%
|
2 756
+7%
|
3 486
+27%
|
3 560
+2%
|
3 532
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
240
|
321
|
331
|
331
|
331
|
331
|
330
|
628
|
629
|
631
|