Zhejiang Jinke Tom Culture Industry Co Ltd
SZSE:300459

Watchlist Manager
Zhejiang Jinke Tom Culture Industry Co Ltd Logo
Zhejiang Jinke Tom Culture Industry Co Ltd
SZSE:300459
Watchlist
Price: 5.2 CNY -2.62% Market Closed
Market Cap: ¥18.3B

Relative Value

The Relative Value of one Zhejiang Jinke Tom Culture Industry Co Ltd stock under the Base Case scenario is 1.82 CNY. Compared to the current market price of 5.2 CNY, Zhejiang Jinke Tom Culture Industry Co Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.82 CNY
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Zhejiang Jinke Tom Culture Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Jinke Tom Culture Industry Co Ltd
SZSE:300459
18.3B CNY 18.8 -18.5 -22.7 -22.7
US
Sherwin-Williams Co
NYSE:SHW
90.6B USD 3.9 35.4 22.8 26.7
US
Ecolab Inc
NYSE:ECL
85.5B USD 5.4 43.1 24.4 32.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.8T JPY 4.2 22.1 10.7 14.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
278.7B CNY 1.6 25.1 21.5 21.5
CH
Givaudan SA
SIX:GIVN
28B CHF 3.8 25.9 17.6 22.2
US
PPG Industries Inc
NYSE:PPG
29.3B USD 1.8 18.6 12.6 15.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.2 36 44.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
US
Dupont De Nemours Inc
NYSE:DD
21.4B USD 1.7 -27.9 8.4 12.7
P/E Multiple
Earnings Growth PEG
CN
Zhejiang Jinke Tom Culture Industry Co Ltd
SZSE:300459
Average P/E: 33
Negative Multiple: -18.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
35.4
15%
2.4
US
Ecolab Inc
NYSE:ECL
43.1
9%
4.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
22.1
7%
3.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
25.1
13%
1.9
CH
Givaudan SA
SIX:GIVN
25.9
6%
4.3
US
PPG Industries Inc
NYSE:PPG
18.6
11%
1.7
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
60.2
16%
3.8
CH
Sika AG
F:SIKA
11.9
5%
2.4
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -27.9
13%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhejiang Jinke Tom Culture Industry Co Ltd
SZSE:300459
Average EV/EBITDA: 19.2
Negative Multiple: -22.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.8
7%
3.3
US
Ecolab Inc
NYSE:ECL
24.4
9%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7
4%
2.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
33%
0.7
CH
Givaudan SA
SIX:GIVN
17.6
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.6
9%
1.4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
US
Dupont De Nemours Inc
NYSE:DD
8.4
-15%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang Jinke Tom Culture Industry Co Ltd
SZSE:300459
Average EV/EBIT: 23.9
Negative Multiple: -22.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.7
10%
2.7
US
Ecolab Inc
NYSE:ECL
32.7
12%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
8%
2.7
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
15.4
8%
1.9
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.2
11%
4
CH
Sika AG
F:SIKA
10.9
5%
2.2
US
Dupont De Nemours Inc
NYSE:DD
12.7
-8%
N/A