Shenzhen Forms Syntron Information Co Ltd
SZSE:300468
Balance Sheet
Balance Sheet Decomposition
Shenzhen Forms Syntron Information Co Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 861.8m |
Receivables | 273.1m |
Other Current Assets | 113.9m |
Non-Current Assets | 442.7m |
Long-Term Investments | 35m |
PP&E | 365.6m |
Intangibles | 25.8m |
Other Non-Current Assets | 16.3m |
Current Liabilities | 79.7m |
Accounts Payable | 4.2m |
Accrued Liabilities | 46.2m |
Short-Term Debt | 7.1m |
Other Current Liabilities | 22.2m |
Non-Current Liabilities | 11m |
Long-Term Debt | 5.1m |
Other Non-Current Liabilities | 5.9m |
Balance Sheet
Shenzhen Forms Syntron Information Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
223
|
231
|
559
|
590
|
542
|
532
|
526
|
483
|
442
|
927
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
442
|
924
|
|
Cash Equivalents |
223
|
231
|
559
|
590
|
542
|
532
|
526
|
483
|
0
|
3
|
|
Total Receivables |
48
|
60
|
87
|
128
|
197
|
198
|
180
|
230
|
257
|
210
|
|
Accounts Receivables |
47
|
59
|
85
|
123
|
192
|
194
|
176
|
219
|
240
|
200
|
|
Other Receivables |
1
|
2
|
2
|
5
|
5
|
5
|
4
|
11
|
17
|
9
|
|
Inventory |
4
|
4
|
5
|
5
|
5
|
6
|
6
|
59
|
104
|
88
|
|
Other Current Assets |
3
|
3
|
4
|
1
|
5
|
11
|
12
|
7
|
36
|
43
|
|
Total Current Assets |
278
|
298
|
655
|
723
|
750
|
747
|
723
|
779
|
839
|
1 267
|
|
PP&E Net |
20
|
49
|
135
|
242
|
292
|
317
|
322
|
329
|
376
|
378
|
|
PP&E Gross |
20
|
49
|
135
|
242
|
292
|
317
|
322
|
329
|
376
|
378
|
|
Accumulated Depreciation |
6
|
10
|
13
|
16
|
19
|
23
|
33
|
46
|
67
|
90
|
|
Intangible Assets |
25
|
24
|
24
|
23
|
25
|
29
|
32
|
31
|
30
|
28
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
105
|
137
|
103
|
94
|
41
|
35
|
|
Other Long-Term Assets |
1
|
1
|
1
|
8
|
8
|
3
|
17
|
20
|
13
|
19
|
|
Total Assets |
323
N/A
|
372
+15%
|
815
+119%
|
996
+22%
|
1 178
+18%
|
1 233
+5%
|
1 197
-3%
|
1 252
+5%
|
1 299
+4%
|
1 727
+33%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
1
|
1
|
1
|
2
|
1
|
0
|
2
|
1
|
1
|
|
Accrued Liabilities |
30
|
34
|
34
|
42
|
53
|
68
|
57
|
62
|
74
|
83
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
11
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
|
Other Current Liabilities |
7
|
8
|
8
|
106
|
173
|
108
|
35
|
18
|
12
|
12
|
|
Total Current Liabilities |
40
|
42
|
43
|
149
|
227
|
177
|
93
|
82
|
97
|
118
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
6
|
|
Total Liabilities |
41
N/A
|
43
+5%
|
44
+2%
|
150
+243%
|
229
+53%
|
179
-22%
|
95
-47%
|
86
-9%
|
106
+23%
|
132
+25%
|
|
Equity | |||||||||||
Common Stock |
75
|
75
|
100
|
104
|
108
|
194
|
189
|
283
|
283
|
531
|
|
Retained Earnings |
142
|
189
|
202
|
262
|
324
|
366
|
435
|
478
|
516
|
529
|
|
Additional Paid In Capital |
67
|
67
|
469
|
578
|
683
|
596
|
537
|
440
|
438
|
579
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
45
|
|
Treasury Stock |
0
|
0
|
0
|
99
|
164
|
104
|
32
|
0
|
0
|
0
|
|
Other Equity |
2
|
2
|
1
|
1
|
1
|
2
|
26
|
36
|
4
|
2
|
|
Total Equity |
282
N/A
|
329
+17%
|
771
+134%
|
846
+10%
|
949
+12%
|
1 054
+11%
|
1 102
+5%
|
1 165
+6%
|
1 193
+2%
|
1 595
+34%
|
|
Total Liabilities & Equity |
323
N/A
|
372
+15%
|
815
+119%
|
996
+22%
|
1 178
+18%
|
1 233
+5%
|
1 197
-3%
|
1 252
+5%
|
1 299
+4%
|
1 727
+33%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
203
|
203
|
270
|
270
|
292
|
291
|
284
|
283
|
494
|
531
|