First Time Loading...

Hnac Technology Co Ltd
SZSE:300490

Watchlist Manager
Hnac Technology Co Ltd Logo
Hnac Technology Co Ltd
SZSE:300490
Watchlist
Price: 8.51 CNY -3.08% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.6B
+1%
Assets
Growth Rates:
1 Year
+22%
3 Years
+113%
5 Years
+115%
7 Years
+612%
10 Years
-
3.7B
+2%
Liabilities
Growth Rates:
1 Year
+22%
3 Years
+158%
5 Years
+146%
7 Years
+886%
10 Years
-
3B
-0.5%
Equity
Growth Rates:
1 Year
+22%
3 Years
+75%
5 Years
+86%
7 Years
+431%
10 Years
-

Balance Sheet Decomposition
Hnac Technology Co Ltd

6.6B
Assets
3.7B
Liabilities
6.6B
Assets
3.7B
Liabilities
Current Assets 4.3B
Cash & Short-Term Investments 704.7m
Receivables 2.2B
Other Current Assets 1.3B
Non-Current Assets 2.4B
Long-Term Investments 267.2m
PP&E 1.4B
Intangibles 502.8m
Other Non-Current Assets 238.2m
Current Liabilities 3.1B
Accounts Payable 1.2B
Accrued Liabilities 8.5m
Short-Term Debt 941.8m
Other Current Liabilities 971.7m
Non-Current Liabilities 541m
Long-Term Debt 403.7m
Other Non-Current Liabilities 137.3m

Balance Sheet
Hnac Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
103
182
399
170
201
189
136
286
257
333
Cash
0
0
0
0
0
1
0
0
257
333
Cash Equivalents
103
182
399
170
201
188
136
286
0
0
Short-Term Investments
0
0
0
0
0
0
61
0
0
8
Total Receivables
164
189
219
296
639
959
1 189
1 331
1 921
2 032
Accounts Receivables
152
176
206
281
567
877
949
1 036
1 593
1 496
Other Receivables
12
13
14
15
72
83
240
295
327
536
Inventory
70
134
179
98
253
336
333
231
541
940
Other Current Assets
7
32
29
56
48
64
125
150
398
435
Total Current Assets
343
536
826
620
1 141
1 548
1 845
1 998
3 117
3 749
PP&E Net
103
98
104
209
302
370
471
575
1 026
1 126
PP&E Gross
103
98
104
209
302
370
471
575
1 026
1 126
Accumulated Depreciation
19
27
34
43
79
95
113
136
175
234
Intangible Assets
62
59
58
58
119
109
113
106
97
101
Goodwill
0
0
0
6
696
694
646
646
647
404
Long-Term Investments
0
0
0
2
27
30
48
141
124
137
Other Long-Term Assets
0
0
0
18
13
19
21
27
90
139
Other Assets
0
0
0
6
696
694
646
646
647
404
Total Assets
508
N/A
693
+37%
988
+43%
913
-8%
2 298
+152%
2 769
+20%
3 144
+14%
3 493
+11%
5 100
+46%
5 656
+11%
Liabilities
Accounts Payable
80
104
130
106
244
330
425
478
788
972
Accrued Liabilities
11
6
10
14
32
55
55
79
93
125
Short-Term Debt
49
76
69
48
141
440
573
654
1 084
1 358
Current Portion of Long-Term Debt
0
0
0
0
8
0
0
2
15
26
Other Current Liabilities
76
173
211
125
599
214
251
335
204
610
Total Current Liabilities
216
360
419
293
1 024
1 039
1 304
1 548
2 184
3 090
Long-Term Debt
0
0
0
0
0
0
0
123
264
353
Deferred Income Tax
0
0
0
0
6
4
14
2
29
26
Minority Interest
0
0
0
23
36
34
38
43
67
83
Other Liabilities
10
15
17
17
21
18
24
29
31
28
Total Liabilities
226
N/A
375
+66%
436
+16%
332
-24%
1 086
+227%
1 095
+1%
1 379
+26%
1 745
+27%
2 575
+48%
3 580
+39%
Equity
Common Stock
75
75
100
200
229
262
262
256
328
330
Retained Earnings
81
118
154
182
229
319
394
413
428
7
Additional Paid In Capital
125
125
298
198
798
1 125
1 126
1 080
1 773
1 757
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
2
Treasury Stock
0
0
0
0
44
32
17
0
4
3
Other Equity
0
0
0
0
0
0
0
1
0
0
Total Equity
281
N/A
318
+13%
552
+74%
580
+5%
1 212
+109%
1 674
+38%
1 765
+5%
1 748
-1%
2 525
+44%
2 076
-18%
Total Liabilities & Equity
508
N/A
693
+37%
988
+43%
913
-8%
2 298
+152%
2 769
+20%
3 144
+14%
3 493
+11%
5 100
+46%
5 656
+11%
Shares Outstanding
Common Shares Outstanding
150
150
200
200
225
259
262
256
327
329

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.