Shanghai Fortune Techgroup Co Ltd
SZSE:300493
Balance Sheet
Balance Sheet Decomposition
Shanghai Fortune Techgroup Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 209.7m |
Receivables | 816.8m |
Other Current Assets | 356.9m |
Non-Current Assets | 245m |
Long-Term Investments | 181.1m |
PP&E | 40m |
Intangibles | 7.7m |
Other Non-Current Assets | 16.2m |
Current Liabilities | 534.6m |
Accounts Payable | 317m |
Accrued Liabilities | 25.6m |
Short-Term Debt | 157.1m |
Other Current Liabilities | 34.9m |
Non-Current Liabilities | 33.8m |
Long-Term Debt | 11.3m |
Other Non-Current Liabilities | 22.5m |
Balance Sheet
Shanghai Fortune Techgroup Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
117
|
120
|
171
|
206
|
130
|
109
|
259
|
164
|
195
|
210
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
164
|
141
|
210
|
|
Cash Equivalents |
117
|
120
|
171
|
206
|
130
|
109
|
259
|
0
|
54
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
206
|
282
|
477
|
572
|
488
|
461
|
526
|
594
|
695
|
817
|
|
Accounts Receivables |
150
|
216
|
378
|
336
|
344
|
307
|
378
|
491
|
582
|
710
|
|
Other Receivables |
56
|
67
|
99
|
236
|
144
|
153
|
148
|
103
|
114
|
107
|
|
Inventory |
111
|
132
|
331
|
257
|
306
|
114
|
112
|
258
|
426
|
306
|
|
Other Current Assets |
1
|
108
|
3
|
5
|
74
|
60
|
21
|
38
|
40
|
51
|
|
Total Current Assets |
435
|
642
|
983
|
1 041
|
998
|
744
|
918
|
1 054
|
1 356
|
1 383
|
|
PP&E Net |
2
|
2
|
3
|
3
|
3
|
2
|
1
|
18
|
16
|
40
|
|
PP&E Gross |
2
|
2
|
3
|
3
|
3
|
2
|
1
|
18
|
16
|
40
|
|
Accumulated Depreciation |
3
|
4
|
4
|
5
|
7
|
8
|
8
|
16
|
21
|
26
|
|
Intangible Assets |
2
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
3
|
8
|
|
Long-Term Investments |
0
|
0
|
0
|
39
|
201
|
220
|
162
|
194
|
210
|
181
|
|
Other Long-Term Assets |
1
|
4
|
8
|
6
|
7
|
7
|
7
|
9
|
8
|
16
|
|
Total Assets |
440
N/A
|
648
+47%
|
995
+53%
|
1 090
+10%
|
1 210
+11%
|
974
-19%
|
1 089
+12%
|
1 277
+17%
|
1 593
+25%
|
1 628
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
96
|
113
|
188
|
191
|
114
|
115
|
204
|
224
|
251
|
317
|
|
Accrued Liabilities |
6
|
7
|
7
|
12
|
10
|
9
|
17
|
28
|
19
|
26
|
|
Short-Term Debt |
61
|
55
|
295
|
362
|
340
|
78
|
79
|
127
|
229
|
157
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
7
|
|
Other Current Liabilities |
18
|
14
|
22
|
17
|
8
|
16
|
25
|
74
|
49
|
28
|
|
Total Current Liabilities |
181
|
189
|
512
|
582
|
471
|
217
|
325
|
458
|
553
|
535
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
11
|
|
Deferred Income Tax |
2
|
3
|
5
|
6
|
8
|
10
|
11
|
13
|
15
|
17
|
|
Minority Interest |
2
|
2
|
2
|
3
|
3
|
3
|
4
|
8
|
4
|
6
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
185
N/A
|
194
+5%
|
519
+167%
|
590
+14%
|
482
-18%
|
231
-52%
|
340
+47%
|
484
+42%
|
573
+18%
|
568
-1%
|
|
Equity | |||||||||||
Common Stock |
90
|
120
|
120
|
300
|
318
|
477
|
477
|
487
|
505
|
505
|
|
Retained Earnings |
98
|
123
|
136
|
172
|
156
|
160
|
195
|
239
|
275
|
296
|
|
Additional Paid In Capital |
72
|
213
|
213
|
33
|
244
|
85
|
85
|
120
|
235
|
232
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
22
|
12
|
|
Other Equity |
5
|
1
|
7
|
5
|
10
|
22
|
7
|
21
|
26
|
35
|
|
Total Equity |
255
N/A
|
454
+78%
|
476
+5%
|
500
+5%
|
728
+46%
|
744
+2%
|
750
+1%
|
793
+6%
|
1 020
+29%
|
1 060
+4%
|
|
Total Liabilities & Equity |
440
N/A
|
648
+47%
|
995
+53%
|
1 090
+10%
|
1 210
+11%
|
974
-19%
|
1 089
+12%
|
1 277
+17%
|
1 593
+25%
|
1 628
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
338
|
450
|
450
|
450
|
477
|
477
|
477
|
477
|
499
|
501
|