Hangzhou Zhongya Machinery Co Ltd
SZSE:300512
Balance Sheet
Balance Sheet Decomposition
Hangzhou Zhongya Machinery Co Ltd
Current Assets | 2B |
Cash & Short-Term Investments | 327.4m |
Receivables | 577.5m |
Other Current Assets | 1.1B |
Non-Current Assets | 643.6m |
Long-Term Investments | 70.9m |
PP&E | 404.6m |
Intangibles | 120.9m |
Other Non-Current Assets | 47.2m |
Current Liabilities | 904.6m |
Accounts Payable | 236.4m |
Accrued Liabilities | 33.1m |
Short-Term Debt | 200.2m |
Other Current Liabilities | 434.9m |
Non-Current Liabilities | 101.5m |
Long-Term Debt | 75.9m |
Other Non-Current Liabilities | 25.6m |
Balance Sheet
Hangzhou Zhongya Machinery Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
145
|
285
|
263
|
361
|
256
|
223
|
313
|
321
|
190
|
260
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
260
|
|
Cash Equivalents |
145
|
285
|
263
|
361
|
256
|
223
|
313
|
321
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
730
|
800
|
378
|
155
|
181
|
131
|
10
|
|
Total Receivables |
69
|
85
|
92
|
99
|
104
|
181
|
230
|
230
|
462
|
502
|
|
Accounts Receivables |
63
|
80
|
84
|
93
|
97
|
153
|
202
|
197
|
432
|
482
|
|
Other Receivables |
7
|
6
|
8
|
6
|
7
|
28
|
28
|
33
|
30
|
20
|
|
Inventory |
194
|
292
|
405
|
517
|
562
|
629
|
631
|
692
|
820
|
1 063
|
|
Other Current Assets |
10
|
11
|
5
|
10
|
10
|
31
|
10
|
39
|
33
|
38
|
|
Total Current Assets |
418
|
673
|
764
|
1 717
|
1 732
|
1 442
|
1 338
|
1 462
|
1 635
|
1 873
|
|
PP&E Net |
146
|
162
|
210
|
232
|
254
|
384
|
406
|
410
|
435
|
427
|
|
PP&E Gross |
0
|
162
|
210
|
232
|
254
|
384
|
406
|
410
|
435
|
427
|
|
Accumulated Depreciation |
0
|
103
|
113
|
123
|
132
|
147
|
168
|
190
|
217
|
255
|
|
Intangible Assets |
74
|
81
|
80
|
78
|
76
|
77
|
74
|
71
|
78
|
78
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
48
|
48
|
48
|
48
|
46
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
32
|
34
|
35
|
42
|
43
|
56
|
|
Other Long-Term Assets |
7
|
10
|
10
|
13
|
10
|
12
|
16
|
17
|
23
|
26
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
48
|
48
|
48
|
48
|
46
|
|
Total Assets |
645
N/A
|
926
+43%
|
1 064
+15%
|
2 040
+92%
|
2 105
+3%
|
1 997
-5%
|
1 917
-4%
|
2 049
+7%
|
2 260
+10%
|
2 512
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
59
|
90
|
138
|
150
|
149
|
190
|
188
|
208
|
269
|
281
|
|
Accrued Liabilities |
25
|
32
|
34
|
41
|
46
|
39
|
51
|
88
|
99
|
92
|
|
Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
Other Current Liabilities |
214
|
331
|
381
|
509
|
505
|
426
|
260
|
308
|
313
|
382
|
|
Total Current Liabilities |
302
|
452
|
553
|
700
|
699
|
655
|
499
|
604
|
684
|
808
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
77
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
8
|
5
|
5
|
7
|
7
|
|
Other Liabilities |
1
|
5
|
3
|
2
|
2
|
11
|
15
|
18
|
34
|
30
|
|
Total Liabilities |
303
N/A
|
457
+51%
|
556
+22%
|
702
+26%
|
701
0%
|
674
-4%
|
519
-23%
|
627
+21%
|
730
+17%
|
922
+26%
|
|
Equity | |||||||||||
Common Stock |
101
|
101
|
101
|
270
|
270
|
270
|
270
|
270
|
274
|
411
|
|
Retained Earnings |
171
|
298
|
337
|
499
|
565
|
484
|
559
|
584
|
692
|
775
|
|
Additional Paid In Capital |
70
|
70
|
70
|
568
|
568
|
568
|
568
|
568
|
594
|
466
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
60
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
Total Equity |
342
N/A
|
469
+37%
|
508
+8%
|
1 338
+163%
|
1 404
+5%
|
1 323
-6%
|
1 398
+6%
|
1 422
+2%
|
1 530
+8%
|
1 591
+4%
|
|
Total Liabilities & Equity |
645
N/A
|
926
+43%
|
1 064
+15%
|
2 040
+92%
|
2 105
+3%
|
1 997
-5%
|
1 917
-4%
|
2 049
+7%
|
2 260
+10%
|
2 512
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
203
|
203
|
203
|
270
|
270
|
270
|
270
|
270
|
404
|
406
|