Ningbo Henghe Precision Industry Co Ltd
SZSE:300539
Balance Sheet
Balance Sheet Decomposition
Ningbo Henghe Precision Industry Co Ltd
Current Assets | 625.4m |
Cash & Short-Term Investments | 79.8m |
Receivables | 308.8m |
Other Current Assets | 236.8m |
Non-Current Assets | 496.1m |
Long-Term Investments | 58m |
PP&E | 337.5m |
Intangibles | 59.4m |
Other Non-Current Assets | 41.2m |
Current Liabilities | 536.7m |
Accounts Payable | 151.2m |
Accrued Liabilities | 27.8m |
Short-Term Debt | 246.1m |
Other Current Liabilities | 111.6m |
Non-Current Liabilities | 43.1m |
Long-Term Debt | 29.2m |
Other Non-Current Liabilities | 14m |
Balance Sheet
Ningbo Henghe Precision Industry Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28
|
25
|
37
|
113
|
23
|
55
|
83
|
69
|
60
|
79
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
60
|
79
|
|
Cash Equivalents |
27
|
24
|
37
|
113
|
22
|
55
|
82
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
12
|
4
|
0
|
0
|
1
|
|
Total Receivables |
91
|
88
|
121
|
156
|
214
|
230
|
262
|
287
|
314
|
309
|
|
Accounts Receivables |
81
|
82
|
98
|
144
|
186
|
186
|
218
|
239
|
269
|
249
|
|
Other Receivables |
10
|
5
|
23
|
12
|
28
|
44
|
44
|
48
|
45
|
60
|
|
Inventory |
75
|
74
|
90
|
132
|
166
|
177
|
186
|
209
|
215
|
196
|
|
Other Current Assets |
7
|
6
|
1
|
11
|
66
|
10
|
12
|
29
|
33
|
40
|
|
Total Current Assets |
201
|
192
|
249
|
412
|
469
|
485
|
547
|
593
|
621
|
625
|
|
PP&E Net |
158
|
186
|
203
|
244
|
379
|
402
|
385
|
366
|
354
|
338
|
|
PP&E Gross |
158
|
186
|
203
|
244
|
379
|
402
|
385
|
366
|
354
|
338
|
|
Accumulated Depreciation |
83
|
96
|
114
|
131
|
24
|
178
|
210
|
253
|
295
|
330
|
|
Intangible Assets |
60
|
57
|
56
|
90
|
88
|
85
|
64
|
59
|
60
|
59
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
7
|
7
|
6
|
6
|
12
|
39
|
60
|
61
|
58
|
|
Other Long-Term Assets |
3
|
3
|
5
|
5
|
13
|
19
|
20
|
24
|
39
|
41
|
|
Total Assets |
423
N/A
|
445
+5%
|
520
+17%
|
757
+46%
|
955
+26%
|
1 004
+5%
|
1 055
+5%
|
1 101
+4%
|
1 136
+3%
|
1 122
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
51
|
56
|
67
|
86
|
108
|
142
|
159
|
158
|
177
|
151
|
|
Accrued Liabilities |
9
|
9
|
13
|
17
|
18
|
21
|
20
|
23
|
25
|
28
|
|
Short-Term Debt |
90
|
133
|
77
|
255
|
270
|
266
|
303
|
335
|
263
|
246
|
|
Current Portion of Long-Term Debt |
20
|
0
|
0
|
0
|
7
|
2
|
0
|
3
|
5
|
100
|
|
Other Current Liabilities |
8
|
7
|
9
|
17
|
16
|
13
|
25
|
22
|
14
|
11
|
|
Total Current Liabilities |
178
|
205
|
165
|
375
|
418
|
444
|
506
|
542
|
485
|
537
|
|
Long-Term Debt |
55
|
29
|
0
|
0
|
116
|
52
|
34
|
35
|
112
|
29
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Minority Interest |
5
|
4
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
|
Other Liabilities |
1
|
2
|
2
|
3
|
15
|
17
|
18
|
16
|
15
|
13
|
|
Total Liabilities |
238
N/A
|
239
+0%
|
167
-30%
|
380
+127%
|
550
+45%
|
514
-6%
|
557
+8%
|
594
+7%
|
614
+3%
|
580
-6%
|
|
Equity | |||||||||||
Common Stock |
71
|
71
|
95
|
209
|
209
|
220
|
222
|
222
|
222
|
222
|
|
Retained Earnings |
74
|
96
|
133
|
156
|
159
|
161
|
167
|
172
|
182
|
198
|
|
Additional Paid In Capital |
39
|
39
|
125
|
13
|
13
|
102
|
109
|
113
|
115
|
115
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
3
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
24
|
7
|
7
|
6
|
6
|
6
|
|
Total Equity |
185
N/A
|
206
+12%
|
353
+71%
|
377
+7%
|
405
+7%
|
489
+21%
|
498
+2%
|
507
+2%
|
522
+3%
|
542
+4%
|
|
Total Liabilities & Equity |
423
N/A
|
445
+5%
|
520
+17%
|
757
+46%
|
955
+26%
|
1 004
+5%
|
1 055
+5%
|
1 101
+4%
|
1 136
+3%
|
1 122
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
157
|
157
|
209
|
209
|
209
|
220
|
220
|
221
|
221
|
222
|