T&S Communications Co Ltd
SZSE:300570
Balance Sheet
Balance Sheet Decomposition
T&S Communications Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 678.6m |
Receivables | 417.9m |
Other Current Assets | 215.8m |
Non-Current Assets | 365.1m |
Long-Term Investments | 102.7m |
PP&E | 198.7m |
Intangibles | 48.3m |
Other Non-Current Assets | 15.5m |
Current Liabilities | 287.6m |
Accounts Payable | 188.7m |
Accrued Liabilities | 68.3m |
Short-Term Debt | 12.3m |
Other Current Liabilities | 18.3m |
Non-Current Liabilities | 25.4m |
Other Non-Current Liabilities | 25.4m |
Balance Sheet
T&S Communications Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
102
|
146
|
829
|
470
|
553
|
760
|
535
|
542
|
253
|
370
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
|
Cash Equivalents |
102
|
146
|
829
|
470
|
553
|
760
|
535
|
542
|
253
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
350
|
230
|
159
|
52
|
88
|
346
|
308
|
|
Total Receivables |
86
|
122
|
83
|
81
|
230
|
88
|
175
|
207
|
289
|
418
|
|
Accounts Receivables |
69
|
97
|
74
|
66
|
219
|
77
|
158
|
197
|
281
|
414
|
|
Other Receivables |
17
|
25
|
9
|
14
|
12
|
11
|
17
|
9
|
8
|
4
|
|
Inventory |
64
|
72
|
72
|
94
|
163
|
170
|
156
|
164
|
219
|
205
|
|
Other Current Assets |
4
|
10
|
2
|
1
|
1
|
1
|
12
|
5
|
12
|
11
|
|
Total Current Assets |
257
|
350
|
985
|
995
|
1 178
|
1 177
|
929
|
1 006
|
1 118
|
1 312
|
|
PP&E Net |
46
|
46
|
115
|
199
|
230
|
240
|
232
|
232
|
224
|
199
|
|
PP&E Gross |
46
|
46
|
115
|
199
|
230
|
240
|
232
|
232
|
224
|
199
|
|
Accumulated Depreciation |
55
|
67
|
81
|
88
|
94
|
115
|
138
|
155
|
184
|
217
|
|
Intangible Assets |
65
|
64
|
62
|
61
|
59
|
57
|
56
|
53
|
51
|
48
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
51
|
143
|
103
|
|
Other Long-Term Assets |
8
|
10
|
8
|
8
|
12
|
11
|
214
|
10
|
18
|
15
|
|
Total Assets |
376
N/A
|
471
+25%
|
1 171
+149%
|
1 264
+8%
|
1 480
+17%
|
1 486
+0%
|
1 432
-4%
|
1 352
-6%
|
1 554
+15%
|
1 677
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
41
|
32
|
36
|
57
|
121
|
73
|
78
|
93
|
114
|
189
|
|
Accrued Liabilities |
33
|
42
|
32
|
31
|
61
|
55
|
35
|
34
|
65
|
68
|
|
Short-Term Debt |
0
|
0
|
0
|
10
|
29
|
15
|
11
|
7
|
25
|
12
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Current Liabilities |
15
|
17
|
27
|
24
|
26
|
15
|
9
|
5
|
12
|
18
|
|
Total Current Liabilities |
89
|
91
|
95
|
122
|
237
|
159
|
132
|
139
|
217
|
288
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
8
|
6
|
11
|
13
|
14
|
12
|
9
|
|
Other Liabilities |
1
|
3
|
13
|
19
|
19
|
15
|
12
|
13
|
15
|
17
|
|
Total Liabilities |
90
N/A
|
94
+5%
|
108
+15%
|
149
+38%
|
263
+77%
|
184
-30%
|
157
-14%
|
167
+6%
|
244
+46%
|
313
+28%
|
|
Equity | |||||||||||
Common Stock |
96
|
96
|
128
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
|
Retained Earnings |
168
|
258
|
321
|
373
|
475
|
560
|
532
|
537
|
650
|
693
|
|
Additional Paid In Capital |
23
|
23
|
615
|
512
|
512
|
512
|
512
|
517
|
530
|
510
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
68
|
|
Total Equity |
287
N/A
|
377
+32%
|
1 064
+182%
|
1 115
+5%
|
1 217
+9%
|
1 303
+7%
|
1 275
-2%
|
1 185
-7%
|
1 310
+11%
|
1 364
+4%
|
|
Total Liabilities & Equity |
376
N/A
|
471
+25%
|
1 171
+149%
|
1 264
+8%
|
1 480
+17%
|
1 486
+0%
|
1 432
-4%
|
1 352
-6%
|
1 554
+15%
|
1 677
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
173
|
173
|
230
|
230
|
230
|
230
|
230
|
223
|
223
|
225
|