Anhui Korrun Co Ltd
SZSE:300577
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.2), the stock would be worth ¥32.04 (71% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | ¥18.71 |
0%
|
| 3-Year Average | 15.2 | ¥32.04 |
+71%
|
| 5-Year Average | 19.1 | ¥40.13 |
+114%
|
| Industry Average | 11.1 | ¥23.43 |
+25%
|
| Country Average | 28.8 | ¥60.66 |
+224%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥5.3B
|
/ |
Oct 2025
¥534.5m
|
= |
|
|
¥5.3B
|
/ |
Dec 2025
¥566.6m
|
= |
|
|
¥5.3B
|
/ |
Dec 2026
¥716.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
A
|
Anhui Korrun Co Ltd
SZSE:300577
|
4.5B CNY | 8.9 | 13.3 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
235.9B EUR | 9.9 | 21.6 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
175.5B EUR | 21.3 | 38.2 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -79 390.5 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
88.6B CHF | 20.1 | 23.8 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
88.8B EUR | 14.7 | 37.1 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
80.8B EUR | 4 | 17.7 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
4T INR | 51.3 | 82.1 | |
| FR |
|
Kering SA
PAR:KER
|
29.2B EUR | 11 | 415.5 | |
| CN |
|
ANTA Sports Products Ltd
HKEX:2020
|
235.3B HKD | 7.6 | 14.9 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
29.7B USD | 17.7 | 57.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Anhui Korrun Co Ltd
Glance View
Anhui Korrun Co., Ltd. engages in the development, design, production, and sales of travel equipment. The company is headquartered in Chuzhou, Anhui and currently employs 10,667 full-time employees. The company went IPO on 2016-12-21. The Company’s products mainly include business bags, outdoor leisure bags, protective covers for tablets and mobile phones. The firm has two kinds of business modes. One is original design manufacturer (ODM) and original equipment manufacturer (OEM) and the other one is proprietary brand business. Its proprietary brand includes Guildford and 90 points. Its ODM and OEM modes mainly provide products to Lenovo, Decathlon, ASUS and Samsonite. The firm operates its business in domestic market and overseas markets.
