Rianlon Corp Relative Valuation - Rianlon Corp

Watchlist Manager

Watchlist

Price: 43.39 CNY -2.78% Market Closed

Market Cap: ¥10B

R	Rianlon Corp SZSE:300596	CN
	K-Bro Linen Inc TSX:KBL	CA

Multiples-Based Value

The Multiples-Based Value for Rianlon Corp (300596) under the Base Case is 45.62 CNY. Compared with the current market price of 43.39 CNY, the stock appears Undervalued by 5%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 5%

Multiples-Based Value

Price ¥43.39

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	R	Rianlon Corp SZSE:300596	10B CNY	1.7	19.7	19.4	19.4
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	6.5	41.8	-84.7	-84.7
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	547.1T IDR	4.6	29.7	-61.1	-61.1
US		Dow Inc NYSE:DOW	28.6B USD	0.7	-10.9	13.9	175.6
CN		Hengli Petrochemical Co Ltd SSE:600346	166.7B CNY	0.8	23.9	21.2	21.2
UK		LyondellBasell Industries NV NYSE:LYB	24.2B USD	0.8	-32.2	14.9	39.9
TW		Nan Ya Plastics Corp TWSE:1303	701.9B TWD	2.7	155.3	29.4	208.1
KR		LG Chem Ltd KRX:051910	27.7T KRW	0.6	-15.4	6.6	35.9
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	121.8B CNY	0.4	165.4	29	29
US		Westlake Corp NYSE:WLK	15.2B USD	1.4	-10.1	18	-82.4

				Revenue Growth	P/S to Growth
CN	R	Rianlon Corp SZSE:300596	Average P/S: 2 1.7	13%	0.1
SA		Saudi Basic Industries Corporation SJSC SAU:2010	2	4%	0.5
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	6.5	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.6	N/A	N/A
US		Dow Inc NYSE:DOW	0.7	3%	0.2
CN		Hengli Petrochemical Co Ltd SSE:600346	0.8	1%	0.8
UK		LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
TW		Nan Ya Plastics Corp TWSE:1303	2.7	12%	0.2
KR		LG Chem Ltd KRX:051910	0.6	13%	0
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
US		Westlake Corp NYSE:WLK	1.4	4%	0.3

				Earnings Growth	PEG
CN	R	Rianlon Corp SZSE:300596	Average P/E: 72.6 19.7	21%	0.9
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	41.8	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	29.7	N/A	N/A
US		Dow Inc NYSE:DOW	Negative Multiple: -10.9	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	23.9	17%	1.4
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -32.2	N/A	N/A
TW		Nan Ya Plastics Corp TWSE:1303	155.3	138%	1.1
KR		LG Chem Ltd KRX:051910	Negative Multiple: -15.4	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	165.4	82%	2
US		Westlake Corp NYSE:WLK	Negative Multiple: -10.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	R	Rianlon Corp SZSE:300596	Average EV/EBITDA: 18.2 19.4	37%	0.5
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.1	14%	0.8
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -84.7	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -61.1	N/A	N/A
US		Dow Inc NYSE:DOW	13.9	21%	0.7
CN		Hengli Petrochemical Co Ltd SSE:600346	21.2	32%	0.7
UK		LyondellBasell Industries NV NYSE:LYB	14.9	22%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	29.4	32%	0.9
KR		LG Chem Ltd KRX:051910	6.6	23%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	29	70%	0.4
US		Westlake Corp NYSE:WLK	18	30%	0.6

				EBIT Growth	EV/EBIT to Growth
CN	R	Rianlon Corp SZSE:300596	Average EV/EBIT: 70.4 19.4	24%	0.8
SA		Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -84.7	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -61.1	N/A	N/A
US		Dow Inc NYSE:DOW	175.6	111%	1.6
CN		Hengli Petrochemical Co Ltd SSE:600346	21.2	14%	1.5
UK		LyondellBasell Industries NV NYSE:LYB	39.9	44%	0.9
TW		Nan Ya Plastics Corp TWSE:1303	208.1	113%	1.8
KR		LG Chem Ltd KRX:051910	35.9	92%	0.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	29	20%	1.5
US		Westlake Corp NYSE:WLK	Negative Multiple: -82.4	N/A	N/A

Rianlon Corp
SZSE:300596

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Rianlon Corp Competitors

See Also

Company

Help

Tools

Stocks

Rianlon Corp SZSE:300596

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Rianlon Corp Competitors

See Also

Company

Help

Tools

Stocks

Rianlon Corp
SZSE:300596

Competitors Multiples
Rianlon Corp Competitors