ArcherMind Technology Nanjing Co Ltd
SZSE:300598
Balance Sheet
Balance Sheet Decomposition
ArcherMind Technology Nanjing Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 555.4m |
Receivables | 713.8m |
Other Current Assets | 166.4m |
Non-Current Assets | 654.1m |
Long-Term Investments | 316.7m |
PP&E | 127.2m |
Intangibles | 120.3m |
Other Non-Current Assets | 90m |
Current Liabilities | 845.8m |
Accounts Payable | 52.1m |
Accrued Liabilities | 103.6m |
Short-Term Debt | 618m |
Other Current Liabilities | 72.1m |
Non-Current Liabilities | 14.3m |
Long-Term Debt | 5.9m |
Other Non-Current Liabilities | 8.4m |
Balance Sheet
ArcherMind Technology Nanjing Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
88
|
62
|
83
|
110
|
241
|
160
|
107
|
177
|
294
|
414
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
414
|
|
Cash Equivalents |
88
|
62
|
83
|
110
|
241
|
160
|
107
|
177
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Total Receivables |
89
|
145
|
160
|
167
|
198
|
292
|
340
|
434
|
585
|
646
|
|
Accounts Receivables |
88
|
143
|
157
|
164
|
194
|
285
|
330
|
394
|
528
|
590
|
|
Other Receivables |
1
|
2
|
3
|
3
|
3
|
7
|
10
|
40
|
56
|
56
|
|
Inventory |
4
|
2
|
2
|
7
|
3
|
2
|
21
|
33
|
67
|
119
|
|
Other Current Assets |
1
|
2
|
8
|
2
|
8
|
4
|
3
|
12
|
3
|
17
|
|
Total Current Assets |
181
|
211
|
253
|
285
|
449
|
458
|
473
|
656
|
948
|
1 196
|
|
PP&E Net |
4
|
7
|
18
|
39
|
55
|
96
|
100
|
110
|
146
|
148
|
|
PP&E Gross |
4
|
7
|
18
|
39
|
55
|
96
|
100
|
110
|
146
|
148
|
|
Accumulated Depreciation |
7
|
10
|
11
|
14
|
17
|
20
|
24
|
25
|
48
|
67
|
|
Intangible Assets |
1
|
17
|
17
|
20
|
20
|
22
|
24
|
35
|
48
|
74
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
225
|
240
|
550
|
379
|
|
Other Long-Term Assets |
18
|
17
|
18
|
17
|
15
|
16
|
29
|
65
|
52
|
62
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
Total Assets |
203
N/A
|
252
+24%
|
306
+22%
|
362
+18%
|
539
+49%
|
596
+11%
|
850
+43%
|
1 105
+30%
|
1 744
+58%
|
1 859
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
10
|
15
|
19
|
13
|
21
|
61
|
87
|
97
|
87
|
|
Accrued Liabilities |
11
|
17
|
21
|
19
|
23
|
31
|
37
|
69
|
108
|
130
|
|
Short-Term Debt |
12
|
26
|
27
|
30
|
16
|
28
|
70
|
134
|
290
|
509
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
27
|
24
|
0
|
13
|
16
|
|
Other Current Liabilities |
9
|
8
|
7
|
7
|
5
|
6
|
5
|
13
|
23
|
28
|
|
Total Current Liabilities |
39
|
60
|
69
|
75
|
59
|
112
|
197
|
302
|
531
|
770
|
|
Long-Term Debt |
0
|
0
|
0
|
3
|
25
|
22
|
9
|
0
|
13
|
10
|
|
Minority Interest |
0
|
1
|
1
|
1
|
2
|
0
|
3
|
1
|
2
|
4
|
|
Other Liabilities |
0
|
0
|
2
|
5
|
4
|
0
|
1
|
1
|
0
|
0
|
|
Total Liabilities |
39
N/A
|
61
+58%
|
73
+19%
|
84
+16%
|
89
+6%
|
135
+51%
|
204
+51%
|
304
+49%
|
546
+80%
|
784
+43%
|
|
Equity | |||||||||||
Common Stock |
60
|
60
|
60
|
60
|
80
|
80
|
80
|
106
|
160
|
160
|
|
Retained Earnings |
57
|
76
|
119
|
163
|
194
|
206
|
373
|
431
|
454
|
283
|
|
Additional Paid In Capital |
48
|
55
|
55
|
55
|
175
|
175
|
193
|
265
|
584
|
632
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
165
N/A
|
190
+16%
|
233
+23%
|
277
+19%
|
449
+62%
|
461
+3%
|
646
+40%
|
802
+24%
|
1 198
+49%
|
1 075
-10%
|
|
Total Liabilities & Equity |
203
N/A
|
252
+24%
|
306
+22%
|
362
+18%
|
539
+49%
|
596
+11%
|
850
+43%
|
1 105
+30%
|
1 744
+58%
|
1 859
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
117
|
117
|
117
|
117
|
156
|
156
|
156
|
158
|
160
|
160
|