Chengdu ALD Aviation Manufacturing Corp
SZSE:300696
Balance Sheet
Balance Sheet Decomposition
Chengdu ALD Aviation Manufacturing Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 989.7m |
Receivables | 410.6m |
Other Current Assets | 202.9m |
Non-Current Assets | 584m |
Long-Term Investments | 26.5m |
PP&E | 513.8m |
Intangibles | 28m |
Other Non-Current Assets | 15.6m |
Current Liabilities | 235.6m |
Accounts Payable | 202.5m |
Accrued Liabilities | 18.8m |
Short-Term Debt | 10m |
Other Current Liabilities | 4.3m |
Non-Current Liabilities | 62.8m |
Long-Term Debt | 34.4m |
Other Non-Current Liabilities | 28.4m |
Balance Sheet
Chengdu ALD Aviation Manufacturing Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
35
|
88
|
43
|
245
|
86
|
116
|
150
|
563
|
478
|
672
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
563
|
478
|
672
|
|
Cash Equivalents |
35
|
88
|
43
|
245
|
86
|
116
|
150
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
180
|
240
|
245
|
80
|
305
|
175
|
318
|
|
Total Receivables |
62
|
34
|
111
|
89
|
148
|
134
|
335
|
453
|
747
|
411
|
|
Accounts Receivables |
43
|
30
|
106
|
87
|
94
|
127
|
324
|
436
|
725
|
346
|
|
Other Receivables |
19
|
4
|
6
|
1
|
54
|
7
|
11
|
16
|
21
|
65
|
|
Inventory |
21
|
28
|
37
|
53
|
74
|
114
|
158
|
156
|
186
|
190
|
|
Other Current Assets |
5
|
1
|
1
|
2
|
2
|
2
|
31
|
12
|
8
|
13
|
|
Total Current Assets |
122
|
151
|
193
|
569
|
550
|
611
|
753
|
1 489
|
1 594
|
1 603
|
|
PP&E Net |
50
|
87
|
145
|
175
|
224
|
251
|
284
|
344
|
474
|
514
|
|
PP&E Gross |
0
|
0
|
145
|
175
|
224
|
251
|
284
|
344
|
474
|
514
|
|
Accumulated Depreciation |
0
|
0
|
32
|
45
|
56
|
78
|
98
|
128
|
165
|
205
|
|
Intangible Assets |
3
|
19
|
18
|
18
|
19
|
33
|
32
|
30
|
30
|
28
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
29
|
28
|
27
|
27
|
34
|
27
|
|
Other Long-Term Assets |
1
|
1
|
5
|
4
|
5
|
5
|
8
|
11
|
18
|
16
|
|
Total Assets |
176
N/A
|
257
+46%
|
361
+41%
|
766
+112%
|
827
+8%
|
927
+12%
|
1 104
+19%
|
1 902
+72%
|
2 150
+13%
|
2 187
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
7
|
15
|
9
|
11
|
19
|
26
|
91
|
173
|
202
|
|
Accrued Liabilities |
6
|
6
|
13
|
6
|
10
|
12
|
24
|
39
|
20
|
19
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
|
Other Current Liabilities |
6
|
9
|
11
|
10
|
8
|
6
|
34
|
26
|
8
|
2
|
|
Total Current Liabilities |
16
|
22
|
39
|
25
|
29
|
36
|
83
|
155
|
205
|
236
|
|
Long-Term Debt |
0
|
0
|
30
|
30
|
30
|
30
|
30
|
15
|
36
|
34
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Other Liabilities |
1
|
4
|
7
|
12
|
19
|
17
|
30
|
28
|
26
|
24
|
|
Total Liabilities |
16
N/A
|
26
+58%
|
75
+193%
|
67
-11%
|
78
+16%
|
83
+7%
|
143
+72%
|
199
+39%
|
273
+38%
|
298
+9%
|
|
Equity | |||||||||||
Common Stock |
49
|
52
|
52
|
69
|
117
|
119
|
179
|
244
|
293
|
293
|
|
Retained Earnings |
67
|
32
|
87
|
147
|
197
|
256
|
371
|
606
|
772
|
783
|
|
Additional Paid In Capital |
44
|
147
|
147
|
483
|
434
|
469
|
428
|
861
|
812
|
812
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8
|
0
|
0
|
|
Total Equity |
160
N/A
|
231
+45%
|
286
+24%
|
699
+144%
|
749
+7%
|
844
+13%
|
961
+14%
|
1 703
+77%
|
1 877
+10%
|
1 889
+1%
|
|
Total Liabilities & Equity |
176
N/A
|
257
+46%
|
361
+41%
|
766
+112%
|
827
+8%
|
927
+12%
|
1 104
+19%
|
1 902
+72%
|
2 150
+13%
|
2 187
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
163
|
171
|
171
|
229
|
229
|
232
|
231
|
293
|
293
|
293
|