Shenzhen SC New Energy Technology Corp
SZSE:300724
Balance Sheet
Balance Sheet Decomposition
Shenzhen SC New Energy Technology Corp
Current Assets | 36.9B |
Cash & Short-Term Investments | 8.3B |
Receivables | 6.5B |
Other Current Assets | 22.1B |
Non-Current Assets | 2.3B |
Long-Term Investments | 792.2m |
PP&E | 1B |
Intangibles | 154.4m |
Other Non-Current Assets | 285.2m |
Current Liabilities | 30B |
Accounts Payable | 8.2B |
Accrued Liabilities | 889m |
Short-Term Debt | 2.6B |
Other Current Liabilities | 18.3B |
Non-Current Liabilities | 381.9m |
Long-Term Debt | 269.8m |
Other Non-Current Liabilities | 112.1m |
Balance Sheet
Shenzhen SC New Energy Technology Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
66
|
96
|
408
|
378
|
454
|
501
|
864
|
459
|
3 821
|
4 842
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 842
|
|
Cash Equivalents |
66
|
96
|
408
|
378
|
454
|
501
|
864
|
459
|
3 820
|
0
|
|
Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
90
|
0
|
178
|
1 617
|
3 431
|
|
Total Receivables |
282
|
231
|
321
|
375
|
548
|
1 735
|
3 189
|
3 299
|
4 537
|
6 521
|
|
Accounts Receivables |
201
|
165
|
153
|
174
|
299
|
1 044
|
1 326
|
1 770
|
2 385
|
3 683
|
|
Other Receivables |
81
|
66
|
169
|
201
|
249
|
690
|
1 863
|
1 530
|
2 152
|
2 838
|
|
Inventory |
253
|
412
|
1 076
|
1 352
|
2 087
|
3 342
|
3 823
|
4 033
|
7 068
|
21 282
|
|
Other Current Assets |
12
|
69
|
60
|
149
|
1 018
|
541
|
818
|
270
|
512
|
799
|
|
Total Current Assets |
616
|
808
|
1 865
|
2 254
|
4 106
|
6 208
|
8 693
|
11 652
|
17 555
|
36 876
|
|
PP&E Net |
38
|
42
|
82
|
137
|
162
|
246
|
371
|
523
|
769
|
1 026
|
|
PP&E Gross |
38
|
42
|
82
|
137
|
162
|
246
|
371
|
523
|
769
|
1 026
|
|
Accumulated Depreciation |
18
|
27
|
36
|
25
|
28
|
30
|
51
|
80
|
120
|
191
|
|
Intangible Assets |
30
|
18
|
17
|
17
|
17
|
29
|
29
|
155
|
150
|
154
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
|
Long-Term Investments |
96
|
117
|
131
|
128
|
130
|
129
|
85
|
328
|
455
|
792
|
|
Other Long-Term Assets |
29
|
31
|
30
|
22
|
29
|
54
|
106
|
125
|
173
|
285
|
|
Total Assets |
808
N/A
|
1 015
+26%
|
2 125
+109%
|
2 557
+20%
|
4 444
+74%
|
6 666
+50%
|
9 283
+39%
|
12 783
+38%
|
19 136
+50%
|
39 134
+105%
|
|
Liabilities | |||||||||||
Accounts Payable |
40
|
135
|
250
|
276
|
415
|
629
|
1 391
|
1 885
|
3 419
|
8 177
|
|
Accrued Liabilities |
17
|
10
|
35
|
45
|
78
|
117
|
360
|
290
|
533
|
889
|
|
Short-Term Debt |
11
|
26
|
63
|
93
|
199
|
435
|
906
|
428
|
1 947
|
2 624
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
75
|
|
Other Current Liabilities |
161
|
221
|
1 045
|
1 197
|
1 509
|
2 899
|
3 551
|
3 933
|
5 975
|
18 248
|
|
Total Current Liabilities |
229
|
392
|
1 392
|
1 612
|
2 201
|
4 079
|
6 208
|
6 538
|
11 879
|
30 012
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
270
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
12
|
|
Other Liabilities |
14
|
24
|
15
|
11
|
15
|
31
|
41
|
39
|
52
|
100
|
|
Total Liabilities |
243
N/A
|
415
+71%
|
1 407
+239%
|
1 623
+15%
|
2 217
+37%
|
4 114
+86%
|
6 247
+52%
|
6 581
+5%
|
11 933
+81%
|
30 394
+155%
|
|
Equity | |||||||||||
Common Stock |
240
|
240
|
240
|
240
|
320
|
320
|
321
|
348
|
348
|
348
|
|
Retained Earnings |
148
|
184
|
301
|
517
|
763
|
1 087
|
1 553
|
2 207
|
3 192
|
4 755
|
|
Additional Paid In Capital |
177
|
177
|
177
|
177
|
1 144
|
1 145
|
1 188
|
3 663
|
3 671
|
3 701
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
15
|
8
|
65
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
565
N/A
|
600
+6%
|
718
+20%
|
934
+30%
|
2 227
+139%
|
2 552
+15%
|
3 036
+19%
|
6 202
+104%
|
7 203
+16%
|
8 739
+21%
|
|
Total Liabilities & Equity |
808
N/A
|
1 015
+26%
|
2 125
+109%
|
2 557
+20%
|
4 444
+74%
|
6 666
+50%
|
9 283
+39%
|
12 783
+38%
|
19 136
+50%
|
39 134
+105%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
240
|
240
|
240
|
240
|
320
|
320
|
320
|
348
|
348
|
347
|