Anfu CE LINK Ltd
SZSE:300787
Cash Flow Statement
Cash Flow Statement
Anfu CE LINK Ltd
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Cash Taxes Paid |
76
|
86
|
82
|
78
|
81
|
72
|
83
|
94
|
114
|
126
|
126
|
112
|
124
|
123
|
140
|
164
|
174
|
163
|
141
|
115
|
83
|
69
|
|
Change in Working Capital |
(275)
|
(277)
|
(285)
|
(329)
|
(349)
|
(369)
|
(394)
|
(423)
|
(473)
|
(518)
|
(559)
|
(568)
|
(580)
|
(605)
|
(595)
|
(630)
|
(593)
|
(568)
|
(569)
|
(609)
|
(545)
|
(583)
|
|
Cash from Operating Activities |
145
N/A
|
149
+3%
|
145
-3%
|
131
-10%
|
139
+7%
|
115
-18%
|
134
+17%
|
93
-30%
|
64
-32%
|
24
-63%
|
(1)
N/A
|
(145)
-11 345%
|
2
N/A
|
111
+5 100%
|
317
+185%
|
596
+88%
|
887
+49%
|
935
+5%
|
691
-26%
|
500
-28%
|
302
-40%
|
158
-48%
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
(153)
|
(198)
|
(183)
|
(252)
|
(248)
|
(282)
|
(404)
|
(417)
|
(488)
|
(497)
|
(433)
|
(374)
|
(351)
|
(269)
|
(192)
|
(151)
|
(119)
|
(180)
|
(226)
|
(238)
|
(443)
|
(402)
|
|
Other Items |
6
|
26
|
40
|
(198)
|
22
|
(174)
|
(34)
|
229
|
(4)
|
188
|
33
|
22
|
16
|
(2)
|
7
|
9
|
(2)
|
0
|
6
|
2
|
23
|
21
|
|
Cash from Investing Activities |
(147)
N/A
|
(172)
-17%
|
(143)
+17%
|
(451)
-215%
|
(225)
+50%
|
(456)
-102%
|
(438)
+4%
|
(187)
+57%
|
(492)
-163%
|
(308)
+37%
|
(400)
-30%
|
(353)
+12%
|
(335)
+5%
|
(271)
+19%
|
(185)
+32%
|
(142)
+23%
|
(121)
+15%
|
(180)
-49%
|
(220)
-22%
|
(237)
-8%
|
(421)
-78%
|
(381)
+9%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Debt |
0
|
43
|
29
|
37
|
40
|
(34)
|
94
|
194
|
204
|
339
|
350
|
340
|
387
|
292
|
352
|
128
|
(106)
|
43
|
(467)
|
(429)
|
396
|
397
|
|
Cash Paid for Dividends |
(40)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(43)
|
(42)
|
(44)
|
(45)
|
(48)
|
(49)
|
(52)
|
(53)
|
(84)
|
(88)
|
(96)
|
(98)
|
(178)
|
(174)
|
(164)
|
(162)
|
|
Other |
(2)
|
(43)
|
(8)
|
497
|
506
|
506
|
506
|
(0)
|
(1)
|
0
|
0
|
0
|
(7)
|
(12)
|
(121)
|
(175)
|
(164)
|
(170)
|
550
|
604
|
75
|
(73)
|
|
Cash from Financing Activities |
(43)
N/A
|
0
N/A
|
22
+5 275%
|
532
+2 376%
|
544
+2%
|
470
-14%
|
558
+19%
|
152
-73%
|
159
+5%
|
293
+84%
|
301
+3%
|
290
-4%
|
327
+13%
|
227
-31%
|
148
-35%
|
(135)
N/A
|
(367)
-172%
|
(224)
+39%
|
(95)
+57%
|
0
N/A
|
308
+75 681%
|
161
-47%
|
|
Change in Cash | |||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
2
|
3
|
6
|
3
|
6
|
2
|
(8)
|
(15)
|
(17)
|
(16)
|
(8)
|
(5)
|
(7)
|
10
|
23
|
(5)
|
(8)
|
(8)
|
(16)
|
8
|
11
|
|
Net Change in Cash |
(45)
N/A
|
(21)
+54%
|
26
N/A
|
218
+736%
|
461
+111%
|
135
-71%
|
256
+90%
|
50
-81%
|
(284)
N/A
|
(9)
+97%
|
(116)
-1 219%
|
(216)
-86%
|
(11)
+95%
|
60
N/A
|
289
+379%
|
342
+18%
|
394
+15%
|
523
+33%
|
368
-30%
|
248
-33%
|
197
-21%
|
(50)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||
Free Cash Flow |
(8)
N/A
|
(49)
-511%
|
(39)
+21%
|
(122)
-214%
|
(108)
+11%
|
(167)
-54%
|
(270)
-62%
|
(323)
-20%
|
(424)
-31%
|
(473)
-11%
|
(435)
+8%
|
(520)
-20%
|
(349)
+33%
|
(157)
+55%
|
125
N/A
|
445
+257%
|
768
+72%
|
755
-2%
|
465
-38%
|
262
-44%
|
(141)
N/A
|
(244)
-73%
|