Jiangsu Sidike New Materials Science & Technology Co Ltd
SZSE:300806
Balance Sheet
Balance Sheet Decomposition
Jiangsu Sidike New Materials Science & Technology Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 308.1m |
Receivables | 1.2B |
Other Current Assets | 674.8m |
Non-Current Assets | 5B |
Long-Term Investments | 109.3m |
PP&E | 4.5B |
Intangibles | 178.9m |
Other Non-Current Assets | 162.4m |
Current Liabilities | 2.3B |
Accounts Payable | 435m |
Accrued Liabilities | 17.4m |
Short-Term Debt | 1.2B |
Other Current Liabilities | 668.8m |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 623.5m |
Balance Sheet
Jiangsu Sidike New Materials Science & Technology Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
72
|
125
|
257
|
237
|
411
|
237
|
570
|
|
Cash |
0
|
0
|
1
|
0
|
0
|
237
|
570
|
|
Cash Equivalents |
72
|
124
|
256
|
236
|
411
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
22
|
0
|
1
|
0
|
|
Total Receivables |
432
|
416
|
481
|
607
|
694
|
792
|
902
|
|
Accounts Receivables |
382
|
363
|
447
|
527
|
543
|
676
|
799
|
|
Other Receivables |
50
|
52
|
33
|
80
|
151
|
116
|
103
|
|
Inventory |
200
|
207
|
158
|
125
|
218
|
343
|
459
|
|
Other Current Assets |
152
|
148
|
86
|
103
|
136
|
338
|
253
|
|
Total Current Assets |
855
|
895
|
981
|
1 093
|
1 459
|
1 711
|
2 185
|
|
PP&E Net |
795
|
779
|
803
|
914
|
1 515
|
2 574
|
4 112
|
|
PP&E Gross |
795
|
779
|
803
|
914
|
1 515
|
2 574
|
4 112
|
|
Accumulated Depreciation |
196
|
278
|
333
|
419
|
394
|
510
|
669
|
|
Intangible Assets |
52
|
57
|
56
|
60
|
172
|
187
|
182
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
17
|
30
|
88
|
|
Other Long-Term Assets |
21
|
27
|
24
|
23
|
40
|
89
|
106
|
|
Total Assets |
1 724
N/A
|
1 758
+2%
|
1 865
+6%
|
2 090
+12%
|
3 203
+53%
|
4 591
+43%
|
6 673
+45%
|
|
Liabilities | ||||||||
Accounts Payable |
164
|
157
|
173
|
109
|
186
|
229
|
350
|
|
Accrued Liabilities |
8
|
8
|
12
|
15
|
25
|
29
|
27
|
|
Short-Term Debt |
706
|
723
|
649
|
618
|
960
|
1 278
|
1 164
|
|
Current Portion of Long-Term Debt |
61
|
101
|
0
|
87
|
207
|
52
|
217
|
|
Other Current Liabilities |
15
|
20
|
73
|
6
|
71
|
87
|
89
|
|
Total Current Liabilities |
953
|
1 009
|
907
|
835
|
1 448
|
1 675
|
1 848
|
|
Long-Term Debt |
100
|
0
|
70
|
18
|
269
|
934
|
2 102
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
1
|
1
|
1
|
0
|
3
|
2
|
|
Other Liabilities |
126
|
141
|
203
|
157
|
227
|
487
|
565
|
|
Total Liabilities |
1 179
N/A
|
1 151
-2%
|
1 181
+3%
|
1 010
-14%
|
1 943
+92%
|
3 100
+60%
|
4 517
+46%
|
|
Equity | ||||||||
Common Stock |
88
|
88
|
88
|
117
|
119
|
190
|
324
|
|
Retained Earnings |
185
|
248
|
324
|
436
|
606
|
792
|
937
|
|
Additional Paid In Capital |
272
|
272
|
272
|
527
|
577
|
538
|
911
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
40
|
27
|
16
|
|
Other Equity |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Total Equity |
545
N/A
|
607
+11%
|
684
+13%
|
1 080
+58%
|
1 260
+17%
|
1 491
+18%
|
2 156
+45%
|
|
Total Liabilities & Equity |
1 724
N/A
|
1 758
+2%
|
1 865
+6%
|
2 090
+12%
|
3 203
+53%
|
4 591
+43%
|
6 673
+45%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
140
|
140
|
140
|
187
|
187
|
419
|
447
|