Tianjin Ruixin Technology Co Ltd
SZSE:300828
Balance Sheet
Balance Sheet Decomposition
Tianjin Ruixin Technology Co Ltd
Current Assets | 527.6m |
Cash & Short-Term Investments | 171.8m |
Receivables | 173.2m |
Other Current Assets | 182.7m |
Non-Current Assets | 376m |
PP&E | 302.2m |
Intangibles | 51.2m |
Other Non-Current Assets | 22.6m |
Current Liabilities | 57.1m |
Accounts Payable | 19.4m |
Accrued Liabilities | 8.6m |
Short-Term Debt | 20m |
Other Current Liabilities | 9.1m |
Non-Current Liabilities | 7.7m |
Other Non-Current Liabilities | 7.7m |
Balance Sheet
Tianjin Ruixin Technology Co Ltd
Dec-2011 | Dec-2012 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8
|
16
|
16
|
30
|
27
|
21
|
12
|
38
|
35
|
38
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
38
|
|
Cash Equivalents |
8
|
16
|
16
|
30
|
27
|
21
|
12
|
38
|
0
|
0
|
|
Short-Term Investments |
31
|
10
|
14
|
0
|
0
|
7
|
12
|
176
|
136
|
214
|
|
Total Receivables |
33
|
25
|
52
|
64
|
69
|
100
|
105
|
117
|
146
|
181
|
|
Accounts Receivables |
29
|
23
|
47
|
64
|
64
|
83
|
83
|
92
|
119
|
148
|
|
Other Receivables |
4
|
3
|
5
|
0
|
5
|
17
|
22
|
26
|
26
|
32
|
|
Inventory |
40
|
44
|
47
|
52
|
65
|
72
|
106
|
117
|
176
|
215
|
|
Other Current Assets |
8
|
4
|
1
|
22
|
33
|
27
|
11
|
1
|
7
|
7
|
|
Total Current Assets |
119
|
99
|
130
|
168
|
195
|
228
|
246
|
449
|
500
|
654
|
|
PP&E Net |
102
|
103
|
107
|
108
|
115
|
160
|
289
|
297
|
282
|
280
|
|
PP&E Gross |
0
|
0
|
107
|
0
|
0
|
160
|
289
|
297
|
282
|
280
|
|
Accumulated Depreciation |
0
|
0
|
76
|
0
|
0
|
116
|
129
|
153
|
182
|
211
|
|
Intangible Assets |
18
|
18
|
17
|
17
|
35
|
34
|
33
|
33
|
32
|
32
|
|
Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
11
|
14
|
|
Total Assets |
239
N/A
|
221
-8%
|
255
+15%
|
294
+15%
|
346
+18%
|
424
+22%
|
569
+34%
|
783
+37%
|
826
+5%
|
980
+19%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
5
|
7
|
6
|
10
|
12
|
39
|
29
|
23
|
21
|
|
Accrued Liabilities |
1
|
0
|
2
|
2
|
3
|
6
|
8
|
9
|
11
|
10
|
|
Short-Term Debt |
40
|
0
|
20
|
0
|
20
|
0
|
30
|
0
|
0
|
89
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
|
Other Current Liabilities |
6
|
4
|
30
|
8
|
5
|
4
|
4
|
6
|
8
|
15
|
|
Total Current Liabilities |
52
|
10
|
59
|
16
|
38
|
21
|
107
|
44
|
43
|
136
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
53
|
72
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
6
|
7
|
8
|
|
Total Liabilities |
52
N/A
|
11
-80%
|
60
+458%
|
18
-71%
|
40
+127%
|
77
+92%
|
180
+136%
|
50
-72%
|
50
+0%
|
145
+190%
|
|
Equity | |||||||||||
Common Stock |
75
|
75
|
75
|
83
|
83
|
83
|
83
|
110
|
110
|
166
|
|
Retained Earnings |
108
|
131
|
116
|
143
|
170
|
210
|
252
|
291
|
333
|
386
|
|
Additional Paid In Capital |
4
|
4
|
4
|
53
|
54
|
54
|
54
|
332
|
332
|
286
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Equity |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
187
N/A
|
210
+12%
|
195
-7%
|
276
+42%
|
306
+11%
|
347
+13%
|
389
+12%
|
733
+88%
|
776
+6%
|
835
+8%
|
|
Total Liabilities & Equity |
239
N/A
|
221
-8%
|
255
+15%
|
294
+15%
|
346
+18%
|
424
+22%
|
569
+34%
|
783
+37%
|
826
+5%
|
980
+19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
75
|
75
|
75
|
83
|
83
|
83
|
83
|
110
|
165
|
165
|