Yangzhou Seashine New Materials Co Ltd
SZSE:300885
Balance Sheet
Balance Sheet Decomposition
Yangzhou Seashine New Materials Co Ltd
Current Assets | 674.4m |
Cash & Short-Term Investments | 547.9m |
Receivables | 75.1m |
Other Current Assets | 51.5m |
Non-Current Assets | 190m |
Long-Term Investments | 2.4m |
PP&E | 162.4m |
Intangibles | 20.8m |
Other Non-Current Assets | 4.3m |
Current Liabilities | 46.2m |
Accounts Payable | 28.3m |
Accrued Liabilities | 12.4m |
Other Current Liabilities | 5.5m |
Non-Current Liabilities | 984.3k |
Other Non-Current Liabilities | 984.3k |
Balance Sheet
Yangzhou Seashine New Materials Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
97
|
70
|
107
|
297
|
352
|
371
|
|
Cash |
0
|
0
|
0
|
0
|
352
|
371
|
|
Cash Equivalents |
97
|
70
|
107
|
297
|
0
|
0
|
|
Short-Term Investments |
0
|
20
|
40
|
219
|
142
|
160
|
|
Total Receivables |
50
|
60
|
52
|
84
|
97
|
75
|
|
Accounts Receivables |
48
|
57
|
52
|
82
|
88
|
55
|
|
Other Receivables |
1
|
3
|
1
|
2
|
9
|
21
|
|
Inventory |
19
|
25
|
29
|
32
|
58
|
42
|
|
Other Current Assets |
7
|
4
|
3
|
1
|
0
|
2
|
|
Total Current Assets |
172
|
179
|
233
|
632
|
648
|
650
|
|
PP&E Net |
46
|
84
|
88
|
92
|
117
|
163
|
|
PP&E Gross |
46
|
84
|
88
|
92
|
117
|
163
|
|
Accumulated Depreciation |
30
|
36
|
46
|
55
|
66
|
79
|
|
Intangible Assets |
14
|
14
|
13
|
14
|
22
|
21
|
|
Long-Term Investments |
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Assets |
236
N/A
|
280
+19%
|
337
+20%
|
742
+120%
|
791
+7%
|
840
+6%
|
|
Liabilities | |||||||
Accounts Payable |
20
|
26
|
24
|
21
|
40
|
25
|
|
Accrued Liabilities |
6
|
7
|
7
|
9
|
15
|
13
|
|
Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
3
|
|
Other Current Liabilities |
5
|
5
|
4
|
4
|
4
|
8
|
|
Total Current Liabilities |
32
|
38
|
35
|
34
|
59
|
50
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
|
Total Liabilities |
33
N/A
|
39
+16%
|
36
-7%
|
34
-5%
|
59
+74%
|
51
-15%
|
|
Equity | |||||||
Common Stock |
60
|
60
|
60
|
80
|
152
|
251
|
|
Retained Earnings |
72
|
111
|
170
|
233
|
257
|
315
|
|
Additional Paid In Capital |
71
|
71
|
71
|
395
|
323
|
224
|
|
Total Equity |
203
N/A
|
241
+19%
|
301
+25%
|
708
+135%
|
732
+3%
|
789
+8%
|
|
Total Liabilities & Equity |
236
N/A
|
280
+19%
|
337
+20%
|
742
+120%
|
791
+7%
|
840
+6%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
114
|
114
|
114
|
152
|
251
|
251
|