Shenzhen XFH Technology Co Ltd
SZSE:300890
Cash Flow Statement
Cash Flow Statement
Shenzhen XFH Technology Co Ltd
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Cash Taxes Paid |
(18)
|
(18)
|
(13)
|
(13)
|
(24)
|
(28)
|
(11)
|
(12)
|
(4)
|
(6)
|
(29)
|
(29)
|
(29)
|
(29)
|
|
Change in Working Capital |
(45)
|
(61)
|
(61)
|
(63)
|
(79)
|
(102)
|
(110)
|
(117)
|
(140)
|
(136)
|
(132)
|
(151)
|
(152)
|
(161)
|
|
Cash from Operating Activities |
21
N/A
|
46
+119%
|
86
+88%
|
56
-35%
|
24
-57%
|
(9)
N/A
|
(162)
-1 732%
|
(176)
-8%
|
(225)
-28%
|
(455)
-103%
|
(273)
+40%
|
65
N/A
|
288
+345%
|
409
+42%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(92)
|
(121)
|
(126)
|
(160)
|
(128)
|
(165)
|
(199)
|
(371)
|
(514)
|
(534)
|
(624)
|
(564)
|
(492)
|
(599)
|
|
Other Items |
(128)
|
(217)
|
(135)
|
(120)
|
85
|
226
|
144
|
38
|
(38)
|
(131)
|
(132)
|
(42)
|
(458)
|
(233)
|
|
Cash from Investing Activities |
(220)
N/A
|
(339)
-54%
|
(262)
+23%
|
(279)
-7%
|
(44)
+84%
|
61
N/A
|
(55)
N/A
|
(332)
-505%
|
(552)
-66%
|
(665)
-21%
|
(756)
-14%
|
(606)
+20%
|
(950)
-57%
|
(832)
+12%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Debt |
25
|
42
|
73
|
112
|
125
|
113
|
492
|
478
|
598
|
919
|
254
|
228
|
791
|
382
|
|
Cash Paid for Dividends |
(5)
|
(6)
|
(17)
|
(15)
|
(18)
|
(20)
|
(14)
|
(21)
|
(21)
|
(27)
|
(34)
|
(34)
|
(39)
|
(36)
|
|
Other |
326
|
304
|
230
|
(109)
|
(156)
|
(171)
|
(133)
|
195
|
357
|
445
|
729
|
312
|
23
|
(7)
|
|
Cash from Financing Activities |
347
N/A
|
340
-2%
|
286
-16%
|
(12)
N/A
|
(49)
-304%
|
(78)
-60%
|
345
N/A
|
652
+89%
|
934
+43%
|
1 337
+43%
|
949
-29%
|
506
-47%
|
776
+53%
|
339
-56%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
1
|
|
Net Change in Cash |
147
N/A
|
47
-68%
|
110
+135%
|
(236)
N/A
|
(68)
+71%
|
(27)
+61%
|
128
N/A
|
145
+14%
|
160
+10%
|
218
+36%
|
(79)
N/A
|
(35)
+56%
|
114
N/A
|
(83)
N/A
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(71)
N/A
|
(75)
-6%
|
(40)
+47%
|
(103)
-159%
|
(104)
-1%
|
(174)
-67%
|
(361)
-108%
|
(547)
-51%
|
(738)
-35%
|
(989)
-34%
|
(898)
+9%
|
(500)
+44%
|
(204)
+59%
|
(189)
+7%
|