G
Guangdong Kingshine Electronic Technology Co Ltd
SZSE:300903
Guangdong Kingshine Electronic Technology Co Ltd
SZSE:300903
Price:
6.84 CNY
-1.72%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Guangdong Kingshine Electronic Technology Co Ltd
Guangdong Kingshine Electronic Technology Co Ltd
|
Revenue
|
2.9B
CNY
|
|
Cost of Revenue
|
-2.6B
CNY
|
|
Gross Profit
|
275.1m
CNY
|
|
Operating Expenses
|
-397.5m
CNY
|
|
Operating Income
|
-122.4m
CNY
|
|
Other Expenses
|
46.5m
CNY
|
|
Net Income
|
-75.9m
CNY
|
Income Statement
Guangdong Kingshine Electronic Technology Co Ltd
Guangdong Kingshine Electronic Technology Co Ltd
Currency: CNY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
1 602
N/A
|
1 769
+10%
|
1 947
+10%
|
2 129
+9%
|
2 253
+6%
|
2 440
+8%
|
2 513
+3%
|
2 545
+1%
|
2 637
+4%
|
2 630
0%
|
2 751
+5%
|
2 895
+5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1 268)
|
(1 421)
|
(1 582)
|
(1 774)
|
(1 915)
|
(2 070)
|
(2 147)
|
(2 187)
|
(2 276)
|
(2 327)
|
(2 467)
|
(2 620)
|
|
| Gross Profit |
334
N/A
|
348
+4%
|
365
+5%
|
355
-3%
|
337
-5%
|
370
+10%
|
365
-1%
|
358
-2%
|
361
+1%
|
303
-16%
|
284
-6%
|
275
-3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(208)
|
(219)
|
(237)
|
(253)
|
(282)
|
(310)
|
(333)
|
(345)
|
(357)
|
(367)
|
(388)
|
(397)
|
|
| Selling, General & Administrative |
(141)
|
(137)
|
(145)
|
(153)
|
(175)
|
(176)
|
(180)
|
(187)
|
(214)
|
(213)
|
(232)
|
(242)
|
|
| Research & Development |
(68)
|
(82)
|
(94)
|
(101)
|
(108)
|
(131)
|
(147)
|
(161)
|
(157)
|
(169)
|
(170)
|
(178)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
9
|
1
|
2
|
0
|
7
|
(3)
|
(5)
|
3
|
30
|
15
|
13
|
23
|
|
| Operating Income |
126
N/A
|
128
+2%
|
128
0%
|
101
-21%
|
55
-45%
|
60
+9%
|
33
-46%
|
13
-60%
|
4
-70%
|
(64)
N/A
|
(104)
-64%
|
(122)
-17%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(10)
|
(10)
|
(9)
|
(4)
|
0
|
(4)
|
12
|
25
|
31
|
34
|
30
|
11
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Total Other Income |
3
|
1
|
4
|
(0)
|
7
|
6
|
12
|
16
|
4
|
4
|
(5)
|
(5)
|
|
| Pre-Tax Income |
118
N/A
|
119
+1%
|
121
+2%
|
96
-21%
|
60
-38%
|
60
+0%
|
55
-8%
|
51
-7%
|
35
-31%
|
(30)
N/A
|
(82)
-176%
|
(118)
-43%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(13)
|
(12)
|
(9)
|
(4)
|
11
|
15
|
17
|
20
|
11
|
19
|
28
|
33
|
|
| Income from Continuing Operations |
105
|
107
|
113
|
92
|
71
|
75
|
72
|
71
|
47
|
(10)
|
(54)
|
(85)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
4
|
6
|
8
|
9
|
|
| Net Income (Common) |
105
N/A
|
107
+2%
|
113
+6%
|
92
-18%
|
71
-23%
|
75
+6%
|
71
-5%
|
72
+1%
|
50
-30%
|
(4)
N/A
|
(46)
-961%
|
(76)
-66%
|
|
| EPS (Diluted) |
0.79
N/A
|
0.61
-23%
|
0.36
-41%
|
0.29
-19%
|
0.23
-21%
|
0.24
+4%
|
0.16
-33%
|
0.19
+19%
|
0.13
-32%
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.18
-64%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
