C

CNGR Advanced Material Co Ltd
SZSE:300919

Watchlist Manager
CNGR Advanced Material Co Ltd
SZSE:300919
Watchlist
Price: 40.8 CNY 0.82% Market Closed
Market Cap: 42.5B CNY

Income Statement

Earnings Waterfall
CNGR Advanced Material Co Ltd

Revenue
43.4B CNY
Cost of Revenue
-38.3B CNY
Gross Profit
5.1B CNY
Operating Expenses
-2.4B CNY
Operating Income
2.6B CNY
Other Expenses
-1.4B CNY
Net Income
1.3B CNY

Income Statement
CNGR Advanced Material Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
62
32
60
101
105
137
244
325
528
655
705
768
784
821
906
983
1 011
1 056
0
0
Revenue
7 972
N/A
7 440
-7%
9 561
+29%
12 840
+34%
16 236
+26%
20 072
+24%
22 711
+13%
25 946
+14%
28 485
+10%
30 344
+7%
31 918
+5%
33 380
+5%
34 249
+3%
34 273
+0%
35 663
+4%
37 093
+4%
38 246
+3%
40 223
+5%
41 718
+4%
41 459
-1%
43 357
+5%
Gross Profit
Cost of Revenue
(6 953)
(6 472)
(8 294)
(11 235)
(14 279)
(17 786)
(20 255)
(23 171)
(25 515)
(26 969)
(28 359)
(29 674)
(29 876)
(29 698)
(30 640)
(31 775)
(33 235)
(35 381)
(36 913)
(36 678)
(38 304)
Gross Profit
1 019
N/A
967
-5%
1 267
+31%
1 605
+27%
1 957
+22%
2 286
+17%
2 456
+7%
2 775
+13%
2 970
+7%
3 375
+14%
3 559
+5%
3 706
+4%
4 373
+18%
4 575
+5%
5 022
+10%
5 319
+6%
5 010
-6%
4 842
-3%
4 805
-1%
4 782
0%
5 053
+6%
Operating Income
Operating Expenses
(464)
(415)
(515)
(607)
(732)
(1 024)
(1 063)
(1 100)
(1 081)
(1 176)
(1 157)
(1 282)
(1 559)
(1 698)
(1 743)
(1 793)
(1 683)
(2 041)
(2 017)
(2 189)
(2 416)
Selling, General & Administrative
(245)
(196)
(205)
(223)
(252)
(400)
(459)
(518)
(603)
(660)
(649)
(713)
(820)
(973)
(1 045)
(1 158)
(1 122)
(1 151)
(1 229)
(1 216)
(1 311)
Research & Development
(283)
(260)
(346)
(444)
(580)
(755)
(851)
(917)
(897)
(905)
(942)
(949)
(1 076)
(1 001)
(1 075)
(1 054)
(1 007)
(1 033)
(1 121)
(1 204)
(1 221)
Depreciation & Amortization
0
(30)
0
0
0
(49)
0
0
0
(81)
0
0
0
(154)
0
0
0
(185)
0
0
0
Other Operating Expenses
63
71
36
60
100
180
247
334
418
470
434
380
337
430
377
418
446
327
333
230
116
Operating Income
554
N/A
552
0%
751
+36%
998
+33%
1 226
+23%
1 262
+3%
1 394
+10%
1 675
+20%
1 889
+13%
2 199
+16%
2 403
+9%
2 424
+1%
2 814
+16%
2 877
+2%
3 280
+14%
3 525
+7%
3 327
-6%
2 801
-16%
2 788
0%
2 592
-7%
2 637
+2%
Pre-Tax Income
Interest Income Expense
(122)
(86)
(104)
(128)
(171)
(195)
(265)
(402)
(429)
(532)
(597)
(515)
(634)
(498)
(719)
(858)
(937)
(746)
(990)
(1 017)
(1 079)
Non-Reccuring Items
0
1
1
1
1
(0)
0
0
0
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(21)
(9)
(10)
(7)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(2)
0
0
0
Total Other Income
7
8
3
2
1
1
1
6
7
23
23
21
6
17
1
(9)
2
(9)
(16)
(29)
(37)
Pre-Tax Income
439
N/A
476
+8%
653
+37%
873
+34%
1 057
+21%
1 068
+1%
1 130
+6%
1 280
+13%
1 467
+15%
1 687
+15%
1 828
+8%
1 929
+6%
2 185
+13%
2 380
+9%
2 562
+8%
2 659
+4%
2 392
-10%
2 022
-15%
1 773
-12%
1 537
-13%
1 513
-2%
Net Income
Tax Provision
(64)
(56)
(83)
(119)
(152)
(130)
(149)
(167)
(208)
(153)
(182)
(212)
(210)
(280)
(305)
(247)
(173)
(235)
(170)
(203)
(266)
Income from Continuing Operations
376
420
569
754
905
938
981
1 112
1 259
1 534
1 646
1 717
1 976
2 099
2 257
2 411
2 219
1 787
1 603
1 334
1 247
Income to Minority Interest
0
0
0
0
0
1
2
(1)
(1)
9
(16)
(66)
(130)
(153)
(272)
(369)
(335)
(321)
(207)
2
8
Net Income (Common)
376
N/A
420
+12%
569
+35%
754
+32%
905
+20%
939
+4%
982
+5%
1 112
+13%
1 258
+13%
1 544
+23%
1 630
+6%
1 651
+1%
1 845
+12%
1 947
+5%
1 985
+2%
2 042
+3%
1 884
-8%
1 467
-22%
1 395
-5%
1 336
-4%
1 256
-6%
EPS (Diluted)
0.75
N/A
0.82
+9%
0.99
+21%
1.32
+33%
1.58
+20%
1.17
-26%
1.62
+38%
1.83
+13%
2.09
+14%
1.8
-14%
2.44
+36%
2.46
+1%
1.95
-21%
2.07
+6%
2.12
+2%
2.17
+2%
2
-8%
1.58
-21%
1.49
-6%
1.44
-3%
1.42
-1%