Jiangsu Bojun Industrial Technology Co Ltd
SZSE:300926
Jiangsu Bojun Industrial Technology Co Ltd
SZSE:300926
Price:
32 CNY
0.13%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Jiangsu Bojun Industrial Technology Co Ltd
Jiangsu Bojun Industrial Technology Co Ltd
|
Revenue
|
2.6B
CNY
|
|
Cost of Revenue
|
-2B
CNY
|
|
Gross Profit
|
615.8m
CNY
|
|
Operating Expenses
|
-214.7m
CNY
|
|
Operating Income
|
401.2m
CNY
|
|
Other Expenses
|
-92.7m
CNY
|
|
Net Income
|
308.5m
CNY
|
Income Statement
Jiangsu Bojun Industrial Technology Co Ltd
Jiangsu Bojun Industrial Technology Co Ltd
Currency: CNY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
679
N/A
|
632
-7%
|
671
+6%
|
806
+20%
|
902
+12%
|
982
+9%
|
1 134
+15%
|
1 391
+23%
|
1 578
+13%
|
1 944
+23%
|
2 254
+16%
|
2 600
+15%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(490)
|
(459)
|
(493)
|
(627)
|
(698)
|
(768)
|
(901)
|
(1 070)
|
(1 201)
|
(1 454)
|
(1 682)
|
(1 985)
|
|
| Gross Profit |
189
N/A
|
174
-8%
|
178
+2%
|
179
+1%
|
204
+14%
|
215
+5%
|
233
+9%
|
321
+37%
|
377
+18%
|
491
+30%
|
572
+17%
|
616
+8%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(82)
|
(78)
|
(81)
|
(88)
|
(103)
|
(105)
|
(110)
|
(140)
|
(173)
|
(240)
|
(268)
|
(215)
|
|
| Selling, General & Administrative |
(43)
|
(39)
|
(41)
|
(54)
|
(53)
|
(60)
|
(63)
|
(82)
|
(83)
|
(109)
|
(125)
|
(122)
|
|
| Research & Development |
(29)
|
(29)
|
(33)
|
(28)
|
(33)
|
(33)
|
(33)
|
(48)
|
(59)
|
(73)
|
(87)
|
(78)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(17)
|
|
| Other Operating Expenses |
(10)
|
(10)
|
(6)
|
1
|
(16)
|
(13)
|
(14)
|
1
|
(30)
|
(59)
|
(55)
|
2
|
|
| Operating Income |
106
N/A
|
95
-11%
|
96
+1%
|
91
-5%
|
101
+11%
|
109
+8%
|
123
+13%
|
181
+46%
|
205
+13%
|
250
+22%
|
305
+22%
|
401
+32%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(15)
|
(9)
|
(6)
|
(4)
|
(6)
|
(9)
|
(13)
|
(12)
|
(16)
|
(14)
|
(19)
|
(28)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
2
|
|
| Pre-Tax Income |
92
N/A
|
86
-6%
|
91
+5%
|
90
-1%
|
97
+8%
|
104
+7%
|
113
+9%
|
169
+50%
|
190
+12%
|
237
+25%
|
287
+21%
|
375
+31%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(14)
|
(12)
|
(11)
|
(5)
|
(6)
|
(7)
|
(8)
|
(21)
|
(25)
|
(32)
|
(38)
|
(66)
|
|
| Income from Continuing Operations |
78
|
74
|
79
|
84
|
91
|
96
|
105
|
148
|
165
|
205
|
249
|
309
|
|
| Net Income (Common) |
78
N/A
|
74
-4%
|
79
+7%
|
84
+6%
|
91
+8%
|
96
+6%
|
105
+9%
|
148
+41%
|
165
+11%
|
205
+24%
|
249
+21%
|
309
+24%
|
|
| EPS (Diluted) |
0.54
N/A
|
0.52
-4%
|
0.55
+6%
|
0.33
-40%
|
0.64
+94%
|
0.61
-5%
|
0.4
-34%
|
0.57
+43%
|
0.59
+4%
|
0.75
+27%
|
0.89
+19%
|
1.11
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
