Jiangsu Hanvo Safety Product Co Ltd
SZSE:300952
Cash Flow Statement
Cash Flow Statement
Jiangsu Hanvo Safety Product Co Ltd
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Cash Taxes Paid |
35
|
53
|
56
|
51
|
80
|
73
|
73
|
80
|
65
|
56
|
41
|
41
|
26
|
34
|
|
Change in Working Capital |
(123)
|
(140)
|
(139)
|
(152)
|
(149)
|
(149)
|
(178)
|
(110)
|
(131)
|
(133)
|
(140)
|
(177)
|
(205)
|
(209)
|
|
Cash from Operating Activities |
107
N/A
|
115
+7%
|
79
-32%
|
32
-59%
|
107
+232%
|
117
+9%
|
102
-13%
|
207
+103%
|
191
-8%
|
190
0%
|
205
+8%
|
144
-30%
|
104
-28%
|
75
-28%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(172)
|
(197)
|
(229)
|
(190)
|
(181)
|
(162)
|
(153)
|
(287)
|
(318)
|
(364)
|
(331)
|
(228)
|
(216)
|
(234)
|
|
Other Items |
25
|
0
|
(136)
|
(136)
|
(143)
|
(93)
|
134
|
138
|
143
|
66
|
(0)
|
(78)
|
(44)
|
69
|
|
Cash from Investing Activities |
(147)
N/A
|
(197)
-34%
|
(365)
-85%
|
(327)
+10%
|
(324)
+1%
|
(255)
+22%
|
(19)
+92%
|
(149)
-681%
|
(175)
-18%
|
(298)
-70%
|
(332)
-11%
|
(306)
+8%
|
(260)
+15%
|
(165)
+36%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
26
|
0
|
|
Net Issuance of Debt |
40
|
84
|
24
|
19
|
(21)
|
(75)
|
(15)
|
(7)
|
28
|
31
|
67
|
159
|
179
|
237
|
|
Cash Paid for Dividends |
0
|
(1)
|
(34)
|
(35)
|
(36)
|
(37)
|
(17)
|
(17)
|
(19)
|
(18)
|
(4)
|
(34)
|
(32)
|
(34)
|
|
Other |
(2)
|
370
|
370
|
371
|
371
|
2
|
3
|
4
|
3
|
0
|
(0)
|
0
|
(1)
|
(2)
|
|
Cash from Financing Activities |
38
N/A
|
453
+1 105%
|
360
-21%
|
355
-1%
|
315
-11%
|
(109)
N/A
|
(30)
+73%
|
(20)
+33%
|
13
N/A
|
14
+11%
|
69
+386%
|
130
+89%
|
172
+32%
|
228
+33%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
3
|
7
|
6
|
5
|
3
|
(1)
|
(1)
|
5
|
|
Net Change in Cash |
(5)
N/A
|
365
N/A
|
69
-81%
|
58
-17%
|
95
+65%
|
(249)
N/A
|
56
N/A
|
45
-20%
|
34
-24%
|
(89)
N/A
|
(55)
+39%
|
(33)
+41%
|
15
N/A
|
143
+858%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(65)
N/A
|
(82)
-27%
|
(150)
-83%
|
(158)
-5%
|
(74)
+53%
|
(45)
+40%
|
(51)
-14%
|
(80)
-57%
|
(128)
-60%
|
(174)
-37%
|
(126)
+28%
|
(83)
+34%
|
(113)
-35%
|
(159)
-41%
|