Anhui Shiny Electronic Technology Co Ltd
SZSE:300956
Balance Sheet
Balance Sheet Decomposition
Anhui Shiny Electronic Technology Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 187.5m |
Receivables | 619.2m |
Other Current Assets | 499.3m |
Non-Current Assets | 1.2B |
Long-Term Investments | 9.5m |
PP&E | 1.1B |
Intangibles | 70.1m |
Other Non-Current Assets | 36.5m |
Current Liabilities | 994.2m |
Accounts Payable | 588.3m |
Accrued Liabilities | 22.2m |
Short-Term Debt | 367m |
Other Current Liabilities | 16.7m |
Non-Current Liabilities | 373.8m |
Long-Term Debt | 267.9m |
Other Non-Current Liabilities | 105.9m |
Balance Sheet
Anhui Shiny Electronic Technology Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
15
|
44
|
75
|
17
|
85
|
137
|
67
|
|
Cash |
0
|
0
|
0
|
0
|
85
|
137
|
67
|
|
Cash Equivalents |
15
|
44
|
75
|
17
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
7
|
0
|
209
|
120
|
|
Total Receivables |
364
|
514
|
577
|
691
|
738
|
428
|
619
|
|
Accounts Receivables |
335
|
469
|
558
|
667
|
705
|
410
|
564
|
|
Other Receivables |
29
|
46
|
20
|
24
|
33
|
19
|
56
|
|
Inventory |
128
|
189
|
213
|
357
|
393
|
340
|
462
|
|
Other Current Assets |
1
|
2
|
1
|
11
|
64
|
3
|
37
|
|
Total Current Assets |
508
|
749
|
866
|
1 082
|
1 279
|
1 117
|
1 306
|
|
PP&E Net |
230
|
325
|
419
|
555
|
836
|
890
|
1 067
|
|
PP&E Gross |
230
|
325
|
419
|
555
|
836
|
890
|
1 067
|
|
Accumulated Depreciation |
48
|
69
|
88
|
126
|
181
|
262
|
348
|
|
Intangible Assets |
16
|
33
|
32
|
47
|
69
|
67
|
70
|
|
Note Receivable |
1
|
6
|
6
|
5
|
0
|
2
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Other Long-Term Assets |
6
|
9
|
16
|
20
|
28
|
30
|
36
|
|
Total Assets |
762
N/A
|
1 121
+47%
|
1 339
+19%
|
1 708
+28%
|
2 212
+30%
|
2 107
-5%
|
2 489
+18%
|
|
Liabilities | ||||||||
Accounts Payable |
350
|
477
|
529
|
759
|
581
|
338
|
588
|
|
Accrued Liabilities |
16
|
21
|
17
|
17
|
19
|
15
|
22
|
|
Short-Term Debt |
50
|
116
|
111
|
154
|
379
|
244
|
367
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
11
|
12
|
|
Other Current Liabilities |
30
|
32
|
40
|
24
|
2
|
2
|
4
|
|
Total Current Liabilities |
446
|
646
|
697
|
954
|
990
|
609
|
994
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
31
|
241
|
268
|
|
Deferred Income Tax |
0
|
7
|
16
|
17
|
22
|
17
|
14
|
|
Minority Interest |
0
|
0
|
0
|
0
|
7
|
6
|
3
|
|
Other Liabilities |
15
|
49
|
46
|
57
|
75
|
79
|
88
|
|
Total Liabilities |
461
N/A
|
703
+52%
|
758
+8%
|
1 028
+36%
|
1 125
+9%
|
951
-15%
|
1 368
+44%
|
|
Equity | ||||||||
Common Stock |
79
|
94
|
99
|
99
|
132
|
132
|
132
|
|
Retained Earnings |
78
|
135
|
246
|
346
|
370
|
328
|
293
|
|
Additional Paid In Capital |
143
|
189
|
236
|
236
|
586
|
586
|
586
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
109
|
109
|
|
Total Equity |
300
N/A
|
418
+39%
|
581
+39%
|
680
+17%
|
1 087
+60%
|
1 156
+6%
|
1 121
-3%
|
|
Total Liabilities & Equity |
762
N/A
|
1 121
+47%
|
1 339
+19%
|
1 708
+28%
|
2 212
+30%
|
2 107
-5%
|
2 489
+18%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
79
|
94
|
99
|
99
|
132
|
132
|
132
|