Jiangsu Chinagreen Biological Technology Co Ltd
SZSE:300970
Balance Sheet
Balance Sheet Decomposition
Jiangsu Chinagreen Biological Technology Co Ltd
Current Assets | 710.5m |
Cash & Short-Term Investments | 487.1m |
Receivables | 21m |
Other Current Assets | 202.4m |
Non-Current Assets | 1.4B |
Long-Term Investments | 481.9k |
PP&E | 1.3B |
Intangibles | 57.8m |
Other Non-Current Assets | 42.1m |
Current Liabilities | 273.5m |
Accounts Payable | 80.4m |
Accrued Liabilities | 20.5m |
Short-Term Debt | 24m |
Other Current Liabilities | 148.6m |
Non-Current Liabilities | 249.9m |
Long-Term Debt | 179.7m |
Other Non-Current Liabilities | 70.2m |
Balance Sheet
Jiangsu Chinagreen Biological Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
23
|
33
|
36
|
57
|
67
|
130
|
192
|
271
|
432
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
271
|
432
|
|
Cash Equivalents |
23
|
33
|
36
|
57
|
67
|
130
|
192
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
76
|
22
|
93
|
39
|
359
|
100
|
|
Total Receivables |
19
|
11
|
16
|
31
|
15
|
9
|
16
|
39
|
15
|
|
Accounts Receivables |
14
|
6
|
7
|
10
|
15
|
9
|
16
|
37
|
12
|
|
Other Receivables |
5
|
5
|
9
|
21
|
0
|
0
|
0
|
2
|
2
|
|
Inventory |
13
|
22
|
24
|
39
|
67
|
66
|
84
|
108
|
157
|
|
Other Current Assets |
1
|
4
|
16
|
1
|
2
|
5
|
5
|
143
|
6
|
|
Total Current Assets |
56
|
70
|
91
|
204
|
173
|
302
|
336
|
920
|
710
|
|
PP&E Net |
159
|
210
|
214
|
483
|
683
|
662
|
755
|
876
|
1 194
|
|
PP&E Gross |
0
|
0
|
0
|
483
|
683
|
662
|
755
|
876
|
1 194
|
|
Accumulated Depreciation |
0
|
0
|
0
|
126
|
180
|
247
|
321
|
401
|
486
|
|
Intangible Assets |
5
|
5
|
5
|
38
|
47
|
52
|
53
|
52
|
51
|
|
Note Receivable |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
26
|
31
|
37
|
3
|
6
|
2
|
21
|
28
|
25
|
|
Total Assets |
245
N/A
|
317
+29%
|
347
+10%
|
727
+110%
|
919
+26%
|
1 018
+11%
|
1 165
+14%
|
1 877
+61%
|
1 980
+6%
|
|
Liabilities | ||||||||||
Accounts Payable |
6
|
11
|
8
|
13
|
22
|
20
|
29
|
38
|
57
|
|
Accrued Liabilities |
8
|
7
|
11
|
10
|
12
|
16
|
19
|
14
|
23
|
|
Short-Term Debt |
61
|
67
|
60
|
9
|
83
|
29
|
40
|
51
|
14
|
|
Current Portion of Long-Term Debt |
19
|
4
|
24
|
20
|
5
|
13
|
16
|
44
|
48
|
|
Other Current Liabilities |
28
|
38
|
34
|
35
|
97
|
35
|
32
|
25
|
43
|
|
Total Current Liabilities |
122
|
126
|
136
|
87
|
218
|
113
|
137
|
172
|
185
|
|
Long-Term Debt |
34
|
49
|
20
|
0
|
43
|
124
|
133
|
213
|
228
|
|
Minority Interest |
0
|
11
|
15
|
12
|
1
|
0
|
3
|
9
|
12
|
|
Other Liabilities |
11
|
14
|
9
|
37
|
41
|
44
|
44
|
54
|
45
|
|
Total Liabilities |
167
N/A
|
200
+20%
|
180
-10%
|
136
-25%
|
302
+122%
|
281
-7%
|
317
+13%
|
448
+41%
|
470
+5%
|
|
Equity | ||||||||||
Common Stock |
16
|
16
|
16
|
44
|
44
|
44
|
44
|
117
|
117
|
|
Retained Earnings |
52
|
89
|
140
|
230
|
255
|
376
|
486
|
471
|
550
|
|
Additional Paid In Capital |
11
|
11
|
11
|
318
|
318
|
318
|
318
|
841
|
844
|
|
Total Equity |
79
N/A
|
116
+48%
|
167
+44%
|
591
+254%
|
617
+4%
|
737
+20%
|
848
+15%
|
1 429
+69%
|
1 510
+6%
|
|
Total Liabilities & Equity |
245
N/A
|
317
+29%
|
347
+10%
|
727
+110%
|
919
+26%
|
1 018
+11%
|
1 165
+14%
|
1 877
+61%
|
1 980
+6%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
16
|
16
|
16
|
44
|
44
|
44
|
44
|
117
|
117
|