Shanghai Ailu Package Co Ltd Relative Valuation - Shanghai Ailu Package Co Ltd

Watchlist Manager

Watchlist

Price: 7.91 CNY -2.35% Market Closed

Market Cap: ¥3.4B

S	Shanghai Ailu Package Co Ltd SZSE:301062	CN
	Galaxy Cloud Kitchens Ltd BSE:506186	IN
	Service Corporation International NYSE:SCI	US
	Keurig Dr Pepper Inc NASDAQ:KDP	US
	Lantronix Inc NASDAQ:LTRX	US
	Cigniti Technologies Ltd NSE:CIGNITITEC	IN
F	First Interstate BancSystem Inc NASDAQ:FIBK	US
K	Kfin Technologies Ltd NSE:KFINTECH	IN
I	IMC Exploration Group PLC LSE:IMC	IE
S	SG Capital PCL SET:SGC	TH
G	Good Shroom Co Inc XTSX:MUSH	CA
	Par Pacific Holdings Inc NYSE:PARR	US
S	Suraj Estate Developers Ltd NSE:SURAJEST	IN
G	Grandvision NV F:8GV	NL
	Metalstech Ltd ASX:MTC	AU
	Biostem Technologies Inc OTC:BSEM	US
G	Golden Energy Mines Tbk PT IDX:GEMS	ID
G	Grupa Azoty SA WSE:ATT	PL
	Emkay Global Financial Services Ltd NSE:EMKAY	IN
	Petards Group PLC LSE:PEG	UK
	Hanjaya Mandala Sampoerna Tbk PT OTC:PHJMF	ID
	Henglin Home Furnishings Co Ltd SSE:603661	CN

Multiples-Based Value

The Multiples-Based Value of one Shanghai Ailu Package Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 7.91 CNY, Shanghai Ailu Package Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Shanghai Ailu Package Co Ltd Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanghai Ailu Package Co Ltd SZSE:301062	3.4B CNY	2.9	-58.9	-80.9	-80.9
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
UK		Amcor PLC NYSE:AMCR	18.4B USD	0.9	30.9	11.3	19.4
US		International Paper Co NYSE:IP	18.4B USD	0.8	-5.2	9.1	-3 262.9
US		Packaging Corp of America NYSE:PKG	18.2B USD	2	23.7	11.3	17.3
US		Avery Dennison Corp NYSE:AVY	13.2B USD	1.5	19.2	11.1	14.3
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	8.6B EUR	0.8	11.3	5.5	8
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.3	8.9	11.7
CH		SIG Group AG SIX:SIGN	4.4B CHF	1.5	-56.3	9.2	17
US		Sonoco Products Co NYSE:SON	5.4B USD	0.7	5.3	6.9	11.7

				Revenue Growth	P/S to Growth
CN	S	Shanghai Ailu Package Co Ltd SZSE:301062	Average P/S: 7.5 2.9	14%	0.2
US	W	Westrock Co LSE:0LW9	69	1%	69
UK		Amcor PLC NYSE:AMCR	0.9	17%	0.1
US		International Paper Co NYSE:IP	0.8	5%	0.2
US		Packaging Corp of America NYSE:PKG	2	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.5	4%	0.4
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.8	3%	0.3
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
CN	S	Shanghai Ailu Package Co Ltd SZSE:301062	Average P/E: 565.8 Negative Multiple: -58.9	26%	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
UK		Amcor PLC NYSE:AMCR	30.9	64%	0.5
US		International Paper Co NYSE:IP	Negative Multiple: -5.2	N/A	N/A
US		Packaging Corp of America NYSE:PKG	23.7	17%	1.4
US		Avery Dennison Corp NYSE:AVY	19.2	13%	1.5
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	11.3	13%	0.9
US		Sealed Air Corp NYSE:SEE	12.3	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -56.3	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.3	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanghai Ailu Package Co Ltd SZSE:301062	Average EV/EBITDA: 60.6 Negative Multiple: -80.9	60%	N/A
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
UK		Amcor PLC NYSE:AMCR	11.3	28%	0.4
US		International Paper Co NYSE:IP	9.1	18%	0.5
US		Packaging Corp of America NYSE:PKG	11.3	10%	1.1
US		Avery Dennison Corp NYSE:AVY	11.1	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.5	5%	1.1
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.2	5%	1.8
US		Sonoco Products Co NYSE:SON	6.9	4%	1.7

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanghai Ailu Package Co Ltd SZSE:301062	Average EV/EBIT: 156.3 Negative Multiple: -80.9	26%	N/A
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
UK		Amcor PLC NYSE:AMCR	19.4	36%	0.5
US		International Paper Co NYSE:IP	Negative Multiple: -3 262.9	N/A	N/A
US		Packaging Corp of America NYSE:PKG	17.3	14%	1.2
US		Avery Dennison Corp NYSE:AVY	14.3	7%	2
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	8	5%	1.6
US		Sealed Air Corp NYSE:SEE	11.7	7%	1.7
CH		SIG Group AG SIX:SIGN	17	11%	1.5
US		Sonoco Products Co NYSE:SON	11.7	9%	1.3

Shanghai Ailu Package Co Ltd
SZSE:301062

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai Ailu Package Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Ailu Package Co Ltd SZSE:301062

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai Ailu Package Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Ailu Package Co Ltd
SZSE:301062

Competitors Multiples
Shanghai Ailu Package Co Ltd Competitors