S

Shanghai Ailu Package Co Ltd
SZSE:301062

Watchlist Manager
Shanghai Ailu Package Co Ltd
SZSE:301062
Watchlist
Price: 9.85 CNY 1.44% Market Closed
Market Cap: ¥4.3B

Relative Value

The Relative Value of one Shanghai Ailu Package Co Ltd stock under the Base Case scenario is 7.37 CNY. Compared to the current market price of 9.85 CNY, Shanghai Ailu Package Co Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.37 CNY
Overvaluation 25%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai Ailu Package Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Ailu Package Co Ltd
SZSE:301062
4.3B CNY 3.6 -73.4 -97.6 -97.6
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.1B USD 0.9 -6.3 12.4 5 558.3
UK
Amcor PLC
NYSE:AMCR
20.8B USD 1.2 35.7 13.2 21.4
US
Packaging Corp of America
NYSE:PKG
20.4B USD 2.3 22.9 12.8 18.5
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.8 11.8 15.2
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9.1B EUR 0.8 12.2 5.7 8.3
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.4B CHF 1.4 24.1 8.7 17
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.8 7.7 7.5 13.2
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Ailu Package Co Ltd
SZSE:301062
Average P/E: 506.7
Negative Multiple: -73.4
26%
N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -6.3
42%
N/A
UK
Amcor PLC
NYSE:AMCR
35.7
180%
0.2
US
Packaging Corp of America
NYSE:PKG
22.9
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
20.8
8%
2.6
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
12.2
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.1
16%
1.5
US
Sonoco Products Co
NYSE:SON
7.7
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Ailu Package Co Ltd
SZSE:301062
Average EV/EBITDA: 61.4
Negative Multiple: -97.6
60%
N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.4
33%
0.4
UK
Amcor PLC
NYSE:AMCR
13.2
29%
0.5
US
Packaging Corp of America
NYSE:PKG
12.8
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.7
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.5
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai Ailu Package Co Ltd
SZSE:301062
Average EV/EBIT: 697.2
Negative Multiple: -97.6
26%
N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
5 558.3
64%
86.8
UK
Amcor PLC
NYSE:AMCR
21.4
34%
0.6
US
Packaging Corp of America
NYSE:PKG
18.5
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
5%
3
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17
7%
2.4
US
Sonoco Products Co
NYSE:SON
13.2
23%
0.6