S

Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091

Watchlist Manager
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Watchlist
Price: 26.33 CNY -0.3%
Market Cap: 13.9B CNY

Relative Value

The Relative Value of one Shenzhen Urban Transport Planning Center Co Ltd stock under the Base Case scenario is 19.16 CNY. Compared to the current market price of 26.33 CNY, Shenzhen Urban Transport Planning Center Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.16 CNY
Overvaluation 27%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
5
Median 3Y
8.4
Median 5Y
4.7
Industry
1.3
Forward
7.8
vs History
21
vs Industry
3
Median 3Y
77.7
Median 5Y
40.9
Industry
18.8
Forward
89.5
vs History
28
vs Industry
2
Median 3Y
180.3
Median 5Y
53.9
Industry
12.7
vs History
13
vs Industry
Median 3Y
-28.9
Median 5Y
-15.6
Industry
17.4
vs History
32
vs Industry
8
Median 3Y
5.1
Median 5Y
3.1
Industry
2.5
vs History
26
vs Industry
5
Median 3Y
7.6
Median 5Y
3.8
Industry
1.4
Forward
7.5
vs History
25
vs Industry
3
Median 3Y
20.7
Median 5Y
11
Industry
3.4
vs History
23
vs Industry
2
Median 3Y
69.1
Median 5Y
37.9
Industry
9.7
Forward
55.7
vs History
23
vs Industry
3
Median 3Y
69.1
Median 5Y
37.9
Industry
12.5
Forward
40.7
vs History
25
vs Industry
2
Median 3Y
168.5
Median 5Y
44
Industry
11.7
vs History
vs Industry
Median 3Y
-103.4
Median 5Y
-95.1
Industry
13.8
vs History
32
vs Industry
7
Median 3Y
5.7
Median 5Y
3.9
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Shenzhen Urban Transport Planning Center Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
13.9B CNY 11 131 136.7 136.7
UK
Relx PLC
LSE:REL
54.4B GBP 5.7 28.3 16.4 20.8
CA
Thomson Reuters Corp
TSX:TRI
80.2B CAD 7.8 32.9 19.3 27.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
29.9B GBP 5 29.2 159.6 226
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.1B USD 9.2 1 388.4 194 -335.4
US
Equifax Inc
NYSE:EFX
25.8B USD 4.3 39.1 15.6 24.8
NL
Wolters Kluwer NV
AEX:WKL
20.5B EUR 3.4 18.2 12.1 16
US
Leidos Holdings Inc
NYSE:LDOS
23.6B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
17.4B CHF 2.5 27.6 20.2 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Average EV/EBITDA: 57.4
136.7
63%
2.2
UK
Relx PLC
LSE:REL
16.4
8%
2
CA
Thomson Reuters Corp
TSX:TRI
19.3
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.6
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194
95%
2
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.1
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
1.9
CH
SGS SA
SIX:SGSN
20.2
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Average EV/EBIT: 54.9
136.7
N/A N/A
UK
Relx PLC
LSE:REL
20.8
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27.2
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -335.4
406%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
20.2
13%
1.6