R

Ruijie Networks Co Ltd
SZSE:301165

Watchlist Manager
Ruijie Networks Co Ltd
SZSE:301165
Watchlist
Price: 88.05 CNY 7.38% Market Closed
Market Cap: 70B CNY

Relative Value

The Relative Value of one Ruijie Networks Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 88.05 CNY, Ruijie Networks Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ruijie Networks Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
31
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
Forward
4.3
vs History
5
vs Industry
13
Median 3Y
54.8
Median 5Y
54.8
Industry
26.3
Forward
65.2
vs History
15
vs Industry
3
Median 3Y
25.4
Median 5Y
25.4
Industry
16
vs History
vs Industry
9
Median 3Y
-204.4
Median 5Y
-204.4
Industry
20.2
vs History
5
vs Industry
7
Median 3Y
6.3
Median 5Y
6.3
Industry
2.5
vs History
5
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
Forward
4.4
vs History
5
vs Industry
34
Median 3Y
4.9
Median 5Y
4.9
Industry
7.4
vs History
43
vs Industry
5
Median 3Y
84.5
Median 5Y
84.5
Industry
16.6
Forward
59.5
vs History
43
vs Industry
5
Median 3Y
84.5
Median 5Y
84.5
Industry
22.4
Forward
76.4
vs History
15
vs Industry
4
Median 3Y
24.8
Median 5Y
24.8
Industry
15.2
vs History
2
vs Industry
24
Median 3Y
-28.8
Median 5Y
-28.8
Industry
16
vs History
5
vs Industry
9
Median 3Y
5.1
Median 5Y
5.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Ruijie Networks Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ruijie Networks Co Ltd
SZSE:301165
65.2B CNY 5 83.1 81.5 81.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
310.8B USD 5.4 30.1 20.3 24.3
US
Arista Networks Inc
NYSE:ANET
162.3B USD 19.2 48.3 41.3 42
CN
Zhongji Innolight Co Ltd
SZSE:300308
633.3B CNY 21.3 78.7 62.7 62.7
US
Motorola Solutions Inc
NYSE:MSI
61.9B USD 5.5 29.3 22 24.9
US
Ubiquiti Inc
NYSE:UI
35.2B USD 12.8 44.4 36.9 37.7
FI
Nokia Oyj
OMXH:NOKIA
28.6B EUR 1.5 30.9 11.3 21.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.9B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
30.1B USD 6.6 213.6 77.5 119.2
CN
ZTE Corp
SZSE:000063
202B CNY 1.5 34.6 37.8 37.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
R
Ruijie Networks Co Ltd
SZSE:301165
Average EV/EBITDA: 33 128.8
81.5
87%
0.9
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.3
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.3
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.7
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.9
7%
5.3
FI
Nokia Oyj
OMXH:NOKIA
11.3
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
77.5
52%
1.5
CN
ZTE Corp
SZSE:000063
37.8
19%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
R
Ruijie Networks Co Ltd
SZSE:301165
Average EV/EBIT: 46.1
81.5
79%
1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.3
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.7
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.9
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.7
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.7
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
119.2
74%
1.6
CN
ZTE Corp
SZSE:000063
37.8
1%
37.8