W

Wankai New Materials Co Ltd
SZSE:301216

Watchlist Manager
Wankai New Materials Co Ltd
SZSE:301216
Watchlist
Price: 21.9 CNY -0.59%
Market Cap: ¥12.6B

Relative Value

The Relative Value of one Wankai New Materials Co Ltd stock under the Base Case scenario is 22.35 CNY. Compared to the current market price of 21.9 CNY, Wankai New Materials Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.35 CNY
Undervaluation 2%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wankai New Materials Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wankai New Materials Co Ltd
SZSE:301216
12.6B CNY 0.8 -97 -561.5 -561.5
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 34.7 22.3 26.2
US
Ecolab Inc
NYSE:ECL
85.2B USD 5.3 41.1 23.9 31.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.8T JPY 4.2 22.2 10.7 14.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
266B CNY 1.5 24 20.7 20.7
CH
Givaudan SA
SIX:GIVN
27.8B CHF 3.7 25.8 17.9 22.8
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.7 17.6 12 14.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.6 60 35.9 44
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
US
International Flavors & Fragrances Inc
NYSE:IFF
20.9B USD 1.9 -56 13.9 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Wankai New Materials Co Ltd
SZSE:301216
Average EV/EBITDA: 19.5
Negative Multiple: -561.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.9
11%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7
4%
2.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.7
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.9
7%
2.6
US
PPG Industries Inc
NYSE:PPG
12
9%
1.3
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
35.9
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
US
International Flavors & Fragrances Inc
NYSE:IFF
13.9
8%
1.7