B

Beijing Hanyi Innovation Technology Co Ltd
SZSE:301270

Watchlist Manager
Beijing Hanyi Innovation Technology Co Ltd
SZSE:301270
Watchlist
Price: 40.78 CNY 1.19% Market Closed
Market Cap: ¥4.1B

Relative Value

The Relative Value of one Beijing Hanyi Innovation Technology Co Ltd stock under the Base Case scenario is 12.8 CNY. Compared to the current market price of 40.78 CNY, Beijing Hanyi Innovation Technology Co Ltd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.8 CNY
Overvaluation 69%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Hanyi Innovation Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Hanyi Innovation Technology Co Ltd
SZSE:301270
4B CNY 20.8 312.5 283 283
UK
Relx PLC
LSE:REL
53.3B GBP 5.6 27.7 19.7 20.2
CA
Thomson Reuters Corp
TSX:TRI
74.6B CAD 7.4 31.1 13.1 18.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
27.5B GBP 4.7 27.2 20 28.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
28.1B USD 9.2 1 379.8 193.1 -333.8
US
Equifax Inc
NYSE:EFX
25.8B USD 4.3 39.1 15.6 24.8
US
Leidos Holdings Inc
NYSE:LDOS
24.5B USD 1.4 17.4 12 13.8
NL
Wolters Kluwer NV
AEX:WKL
19.6B EUR 3.2 17.6 11.7 15.5
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 28.9 21.1 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Hanyi Innovation Technology Co Ltd
SZSE:301270
Average EV/EBITDA: 58.1
283
N/A N/A
UK
Relx PLC
LSE:REL
19.7
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
13.1
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
20
10%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
193.1
92%
2.1
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.7
7%
1.7
CH
SGS SA
SIX:SGSN
21.1
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Hanyi Innovation Technology Co Ltd
SZSE:301270
Average EV/EBIT: 49.5
283
N/A N/A
UK
Relx PLC
LSE:REL
20.2
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.6
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
28.2
14%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -333.8
403%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
8%
1.7
NL
Wolters Kluwer NV
AEX:WKL
15.5
9%
1.7
CH
SGS SA
SIX:SGSN
21.1
13%
1.6