A

Averbuch Formica Center Ltd
TASE:AVER

Watchlist Manager
Averbuch Formica Center Ltd
TASE:AVER
Watchlist
Price: 1 291 ILS -4.58% Market Closed
Market Cap: 91.2m ILS

Relative Value

The Relative Value of one AVER stock under the Base Case scenario is hidden ILS. Compared to the current market price of 1 291 ILS, Averbuch Formica Center Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
10
Median 3Y
5.7
Median 5Y
5.2
Industry
0.7
vs History
vs Industry
8
Median 3Y
-31.2
Median 5Y
-47.8
Industry
15.2
vs History
vs Industry
4
Median 3Y
17.1
Median 5Y
9.3
Industry
8.9
vs History
vs Industry
0
Median 3Y
17.7
Median 5Y
-31.5
Industry
16.2
vs History
79
vs Industry
43
Median 3Y
1.2
Median 5Y
1.7
Industry
1.2
vs History
39
vs Industry
12
Median 3Y
6
Median 5Y
5.8
Industry
0.9
vs History
38
vs Industry
15
Median 3Y
16.6
Median 5Y
16
Industry
4.4
vs History
vs Industry
2
Median 3Y
21
Median 5Y
-139.7
Industry
9.3
vs History
vs Industry
2
Median 3Y
-33.8
Median 5Y
-38.4
Industry
12.4
vs History
vs Industry
5
Median 3Y
17.2
Median 5Y
9.3
Industry
10.1
vs History
vs Industry
7
Median 3Y
17.4
Median 5Y
9.4
Industry
11.8
vs History
76
vs Industry
37
Median 3Y
1.1
Median 5Y
1.4
Industry
1

Multiples Across Competitors

AVER Competitors Multiples
Averbuch Formica Center Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Averbuch Formica Center Ltd
TASE:AVER
91.2m ILS 6.3 -79.8 -262.3 -39
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.5
JP
Itochu Corp
TSE:8001
12.4T JPY 0.8 12.9 13.3 21.9
JP
Mitsui & Co Ltd
TSE:8031
10.9T JPY 0.8 13.3 18 31.4
US
United Rentals Inc
NYSE:URI
60.9B USD 3.9 24 10.3 18
US
Fastenal Co
NASDAQ:FAST
54.1B USD 7 45.5 31 34.5
US
WW Grainger Inc
XMUN:GWW
40.6B EUR 2.7 24.9 17 18.6
US
W W Grainger Inc
NYSE:GWW
47B USD 2.7 24.5 16.7 18.3
US
Ferguson Enterprises Inc
NYSE:FERG
45.2B USD 1.5 24.4 15.8 18
JP
Marubeni Corp
TSE:8002
6T JPY 0.8 11.7 12.6 19.4
JP
Sumitomo Corp
TSE:8053
5.3T JPY 0.7 8.8 12.3 19.2
P/E Multiple
Earnings Growth PEG
IL
A
Averbuch Formica Center Ltd
TASE:AVER
Average P/E: 20.7
Negative Multiple: -79.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
17.3
2%
8.6
JP
Itochu Corp
TSE:8001
12.9
5%
2.6
JP
Mitsui & Co Ltd
TSE:8031
13.3
1%
13.3
US
United Rentals Inc
NYSE:URI
24
10%
2.4
US
Fastenal Co
NASDAQ:FAST
45.5
11%
4.1
US
W
WW Grainger Inc
XMUN:GWW
24.9
8%
3.1
US
W W Grainger Inc
NYSE:GWW
24.5
7%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
24.4
N/A N/A
JP
Marubeni Corp
TSE:8002
11.7
5%
2.3
JP
Sumitomo Corp
TSE:8053
8.8
4%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Averbuch Formica Center Ltd
TASE:AVER
Average EV/EBITDA: 16.9
Negative Multiple: -262.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.4
2%
10.7
JP
Itochu Corp
TSE:8001
13.3
5%
2.7
JP
Mitsui & Co Ltd
TSE:8031
18
5%
3.6
US
United Rentals Inc
NYSE:URI
10.3
6%
1.7
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
W W Grainger Inc
NYSE:GWW
16.7
7%
2.4
US
Ferguson Enterprises Inc
NYSE:FERG
15.8
N/A N/A
JP
Marubeni Corp
TSE:8002
12.6
-1%
N/A
JP
Sumitomo Corp
TSE:8053
12.3
7%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
A
Averbuch Formica Center Ltd
TASE:AVER
Average EV/EBIT: 24.7
Negative Multiple: -39
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.5
N/A N/A
JP
Itochu Corp
TSE:8001
21.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
31.4
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
US
Fastenal Co
NASDAQ:FAST
34.5
11%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.6
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3
US
Ferguson Enterprises Inc
NYSE:FERG
18
N/A N/A
JP
Marubeni Corp
TSE:8002
19.4
N/A N/A
JP
Sumitomo Corp
TSE:8053
19.2
N/A N/A