A

Avrot Industries Ltd
TASE:AVRT

Watchlist Manager
Avrot Industries Ltd
TASE:AVRT
Watchlist
Price: 51.9 ILS -3.71% Market Closed
Market Cap: 181.3m ILS

Relative Value

The Relative Value of one AVRT stock under the Base Case scenario is hidden ILS. Compared to the current market price of 51.9 ILS, Avrot Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
vs History
23
vs Industry
1
Median 3Y
51.4
Median 5Y
-19.6
Industry
16.8
vs History
17
vs Industry
24
Median 3Y
14.6
Median 5Y
14.2
Industry
10.1
vs History
17
vs Industry
15
Median 3Y
17.3
Median 5Y
18.6
Industry
16.8
vs History
82
vs Industry
41
Median 3Y
1.8
Median 5Y
2.1
Industry
1.7
vs History
57
vs Industry
36
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
vs History
80
vs Industry
20
Median 3Y
9
Median 5Y
10.7
Industry
4.3
vs History
68
vs Industry
14
Median 3Y
15.1
Median 5Y
16.3
Industry
8.6
vs History
66
vs Industry
3
Median 3Y
38.7
Median 5Y
38.7
Industry
12.7
vs History
17
vs Industry
19
Median 3Y
19.4
Median 5Y
18.4
Industry
10.8
vs History
17
vs Industry
16
Median 3Y
23.3
Median 5Y
21.1
Industry
15
vs History
84
vs Industry
35
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

AVRT Competitors Multiples
Avrot Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Avrot Industries Ltd
TASE:AVRT
181.3m ILS 1.4 56.6 14 29
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 7 40.1 26.1 31.5
US
Copart Inc
NASDAQ:CPRT
36.6B USD 7.9 22.9 16.2 18.2
AU
Brambles Ltd
ASX:BXB
31.2B AUD 3.1 23.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49 18.7 27.3
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.5B USD 3 734.6 -9.3 -7.4 -7.2
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
555.9B INR 11.6 40.5 32.6 33.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
36.5B DKK 0.4 13.3 7 9.6
P/E Multiple
Earnings Growth PEG
IL
A
Avrot Industries Ltd
TASE:AVRT
Average P/E: 32.1
56.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.1
11%
3.6
US
Copart Inc
NASDAQ:CPRT
22.9
6%
3.8
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
35%
1.4
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
12%
3.4
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.3
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Avrot Industries Ltd
TASE:AVRT
Average EV/EBITDA: 16
14
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.1
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.2
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.7
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
13%
2.5
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
A
Avrot Industries Ltd
TASE:AVRT
Average EV/EBIT: 21.3
29
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.2
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
33.6
13%
2.6
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4