D

Discount Investment Corp Ltd
TASE:DISI

Watchlist Manager
Discount Investment Corp Ltd
TASE:DISI
Watchlist
Price: 904 ILS 1.58%
Market Cap: ₪1.3B

Relative Value

The Relative Value of one DISI stock under the Base Case scenario is 2 785.07 ILS. Compared to the current market price of 904 ILS, Discount Investment Corp Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DISI Relative Value
Base Case
2 785.07 ILS
Undervaluation 68%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DISI Competitors Multiples
Discount Investment Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Discount Investment Corp Ltd
TASE:DISI
1.3B ILS 1.5 11.1 15.4 15.5
US
General Electric Co
NYSE:GE
324.1B USD 7.1 37.2 36.2 41.7
DE
Siemens AG
XETRA:SIE
203.1B EUR 2.6 21.4 18.1 24.8
JP
Hitachi Ltd
TSE:6501
23.9T JPY 2.3 29 14.5 20.1
US
Honeywell International Inc
NASDAQ:HON
144.9B USD 3.9 28.2 17.8 21
US
3M Co
NYSE:MMM
80.8B USD 3.2 24.9 17.9 17.9
ZA
Bidvest Group Ltd
JSE:BVT
79.7B ZAR 0 0.1 2.1 3
CN
CITIC Ltd
HKEX:267
356.4B HKD 0.4 5.6 0 0
US
Roper Technologies Inc
F:ROP
33.1B EUR 5.1 26 18.5 26
KR
Samsung C&T Corp
KRX:028260
49.9T KRW 1.3 23.4 11.4 15.2
HK
CK Hutchison Holdings Ltd
HKEX:1
243.6B HKD 0.9 31.7 6.1 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
D
Discount Investment Corp Ltd
TASE:DISI
Average EV/EBITDA: 15.8
15.4
N/A N/A
US
General Electric Co
NYSE:GE
36.2
17%
2.1
DE
Siemens AG
XETRA:SIE
18.1
15%
1.2
JP
Hitachi Ltd
TSE:6501
14.5
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
17.8
10%
1.8
US
3M Co
NYSE:MMM
17.9
19%
0.9
ZA
B
Bidvest Group Ltd
JSE:BVT
2.1
7%
0.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
18.5
14%
1.3
KR
Samsung C&T Corp
KRX:028260
11.4
11%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
6.1
4%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
D
Discount Investment Corp Ltd
TASE:DISI
Average EV/EBIT: 20.1
15.5
N/A N/A
US
General Electric Co
NYSE:GE
41.7
18%
2.3
DE
Siemens AG
XETRA:SIE
24.8
18%
1.4
JP
Hitachi Ltd
TSE:6501
20.1
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
21
12%
1.7
US
3M Co
NYSE:MMM
17.9
13%
1.4
ZA
B
Bidvest Group Ltd
JSE:BVT
3
11%
0.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
26
15%
1.7
KR
Samsung C&T Corp
KRX:028260
15.2
12%
1.3
HK
CK Hutchison Holdings Ltd
HKEX:1
15.3
22%
0.7