F

Formula Systems 1985 Ltd
TASE:FORTY

Watchlist Manager
Formula Systems 1985 Ltd
TASE:FORTY
Watchlist
Price: 41 340 ILS -3.86% Market Closed
Market Cap: 6.3B ILS

Relative Value

The Relative Value of one FORTY stock under the Base Case scenario is 48 152.61 ILS. Compared to the current market price of 41 340 ILS, Formula Systems 1985 Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORTY Relative Value
Base Case
48 152.61 ILS
Undervaluation 14%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
vs History
39
vs Industry
Median 3Y
16.9
Median 5Y
18.6
Industry
23.1
vs History
33
vs Industry
Median 3Y
4.4
Median 5Y
4.7
Industry
17.5
vs History
33
vs Industry
Median 3Y
8.9
Median 5Y
7.5
Industry
21.6
vs History
23
vs Industry
Median 3Y
2
Median 5Y
2.3
Industry
3.1
vs History
34
vs Industry
Median 3Y
0.4
Median 5Y
0.5
Industry
2.5
vs History
36
vs Industry
Median 3Y
1.7
Median 5Y
2.1
Industry
5
vs History
36
vs Industry
Median 3Y
3
Median 5Y
3.6
Industry
12.8
vs History
39
vs Industry
Median 3Y
4.5
Median 5Y
5.3
Industry
16.3
vs History
33
vs Industry
Median 3Y
4
Median 5Y
4.6
Industry
15.8
vs History
34
vs Industry
Median 3Y
4.8
Median 5Y
5.1
Industry
18.9
vs History
15
vs Industry
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5

Multiples Across Competitors

FORTY Competitors Multiples
Formula Systems 1985 Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Formula Systems 1985 Ltd
TASE:FORTY
6.3B ILS 0.7 22.9 4.3 6.1
US
International Business Machines Corp
NYSE:IBM
222.8B USD 3.5 38.2 19.7 26.8
IE
Accenture PLC
NYSE:ACN
153.9B USD 2.2 19.4 11.6 14
IN
Tata Consultancy Services Ltd
NSE:TCS
10.9T INR 4.3 22.2 15.6 17
IN
Infosys Ltd
NSE:INFY
6T INR 3.6 22 14.3 16.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4T INR 3.4 23.8 14.7 17.5
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.8 28.3 14.3 23
JP
NEC Corp
TSE:6701
6.1T JPY 1.8 32.6 14.7 24.7
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
31.7B EUR 1.2 38.1 9.7 20.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
34.2B USD 1.7 14.1 8.8 10.4