Formula Systems 1985 Ltd
TASE:FORTY
Intrinsic Value
The intrinsic value of one FORTY stock under the Base Case scenario is 42 550.73 ILS. Compared to the current market price of 42 070 ILS, Formula Systems 1985 Ltd is Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Formula Systems 1985 Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Formula Systems 1985 Ltd
Balance Sheet Decomposition
Formula Systems 1985 Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 526.8m |
Receivables | 928m |
Other Current Assets | 27.8m |
Non-Current Assets | 1.6B |
Long-Term Investments | 97.8m |
PP&E | 203.7m |
Intangibles | 1.2B |
Other Non-Current Assets | 35.6m |
Free Cash Flow Analysis
Formula Systems 1985 Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Formula Systems 1985 Ltd
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
701.2m
USD
|
Operating Expenses
|
-422.7m
USD
|
Operating Income
|
278.5m
USD
|
Other Expenses
|
-196.7m
USD
|
Net Income
|
81.8m
USD
|
FORTY Profitability Score
Profitability Due Diligence
Formula Systems 1985 Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Formula Systems 1985 Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
FORTY Solvency Score
Solvency Due Diligence
Formula Systems 1985 Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Formula Systems 1985 Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORTY Price Targets Summary
Formula Systems 1985 Ltd
Dividends
Current shareholder yield for FORTY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FORTY stock under the Base Case scenario is 42 550.73 ILS.
Compared to the current market price of 42 070 ILS, Formula Systems 1985 Ltd is Undervalued by 1%.