F

Formula Systems 1985 Ltd
TASE:FORTY

Watchlist Manager
Formula Systems 1985 Ltd
TASE:FORTY
Watchlist
Price: 42 070 ILS 11.89% Market Closed
Market Cap: 6.4B ILS

Intrinsic Value

The intrinsic value of one FORTY stock under the Base Case scenario is 42 550.73 ILS. Compared to the current market price of 42 070 ILS, Formula Systems 1985 Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FORTY Intrinsic Value
42 550.73 ILS
Undervaluation 1%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Formula Systems 1985 Ltd

What is Valuation History?
Compare FORTY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FORTY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Formula Systems 1985 Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formula Systems 1985 Ltd

Current Assets 1.5B
Cash & Short-Term Investments 526.8m
Receivables 928m
Other Current Assets 27.8m
Non-Current Assets 1.6B
Long-Term Investments 97.8m
PP&E 203.7m
Intangibles 1.2B
Other Non-Current Assets 35.6m
Efficiency

Free Cash Flow Analysis
Formula Systems 1985 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Formula Systems 1985 Ltd

Revenue
2.8B USD
Cost of Revenue
-2.1B USD
Gross Profit
701.2m USD
Operating Expenses
-422.7m USD
Operating Income
278.5m USD
Other Expenses
-196.7m USD
Net Income
81.8m USD
Fundamental Scores

FORTY Profitability Score
Profitability Due Diligence

Formula Systems 1985 Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
50/100
Profitability
Score

Formula Systems 1985 Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

FORTY Solvency Score
Solvency Due Diligence

Formula Systems 1985 Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Formula Systems 1985 Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FORTY Price Targets Summary
Formula Systems 1985 Ltd

There are no price targets for FORTY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FORTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FORTY stock?

The intrinsic value of one FORTY stock under the Base Case scenario is 42 550.73 ILS.

Is FORTY stock undervalued or overvalued?

Compared to the current market price of 42 070 ILS, Formula Systems 1985 Ltd is Undervalued by 1%.

Back to Top