A

Amos Luzon Development and Energy Group Ltd
TASE:LUZN

Watchlist Manager
Amos Luzon Development and Energy Group Ltd
TASE:LUZN
Watchlist
Price: 605 ILS 1.92% Market Closed
Market Cap: ₪2.5B

P/FCFE

-7.1
Current
288%
Cheaper
vs 3-y average of 3.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-7.1
=
Market Cap
₪2.4B
/
Free Cash Flow to Equity
₪-344.6m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-7.1
=
Market Cap
₪2.4B
/
Free Cash Flow to Equity
₪-344.6m

Valuation Scenarios

Amos Luzon Development and Energy Group Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (3.8), the stock would be worth ₪-321.12 (153% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-420%
Maximum Upside
No Upside Scenarios
Average Downside
274%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -7.1 ₪605
0%
3-Year Average 3.8 ₪-321.12
-153%
5-Year Average 3.8 ₪-322.61
-153%
Industry Average 22.8 ₪-1 937.93
-420%
Country Average 19.3 ₪-1 634.19
-370%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IL
Amos Luzon Development and Energy Group Ltd
TASE:LUZN
2.5B ILS -7.1 26
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 35.3 19.9
US
Quanta Services Inc
NYSE:PWR
111B USD 35.9 108.1
FR
Vinci SA
PAR:DG
71.4B EUR 9.6 14.6
US
Comfort Systems USA Inc
NYSE:FIX
65.7B USD 49 53.7
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 52.7 33.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 49.5 31.9
NL
Ferrovial SE
AEX:FER
42.2B EUR 34.4 47.5
ES
Ferrovial SA
MAD:FER
42.1B EUR 34.3 47.4
DE
Hochtief AG
XETRA:HOT
34.4B EUR 20.4 38.1
US
EMCOR Group Inc
NYSE:EME
40.2B USD 34.1 31.6

Market Distribution

Lower than 100% of companies in Israel
Percentile
0th
Based on 317 companies
0th percentile
-7.1
Low
0.1 — 9.8
Typical Range
9.8 — 31.1
High
31.1 —
Distribution Statistics
Israel
Min 0.1
30th Percentile 9.8
Median 19.3
70th Percentile 31.1
Max 9 391.4

Amos Luzon Development and Energy Group Ltd
Glance View

Market Cap
2.5B ILS
Industry
Construction

Amos Luzon Development & Energy Group Ltd. engages in the provision of construction and real estate development services. The firm and its subsidiaries are engaged in a spectrum of real estate development and construction activities. The company is also involved in the Energy infrastructure field. The firm operates as a promoter and entrepreneur of projects, from residential projects through office and commercial projects involving land purchase, development, construction, landscaping, environmental planning and the implementation of every category of infrastructure. Dori Global is the international real-estate division of the Group. Since 2000, Dori Global has been initiating and developing residential projects in Eastern Europe, and during its first years focused on Poland through its subsidiary, Ronson. Dori Global expanded its activities to additional countries such as Ukraine, Bulgaria and Slovakia.

LUZN Intrinsic Value
296.15 ILS
Overvaluation 51%
Intrinsic Value
Price ₪605
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett