N

Nextferm Technologies Ltd
TASE:NXFR

Watchlist Manager
Nextferm Technologies Ltd
TASE:NXFR
Watchlist
Price: 13 160 ILS Market Closed
Market Cap: 17.2m ILS

Relative Value

The Relative Value of one NXFR stock under the Base Case scenario is 1 010.6 ILS. Compared to the current market price of 13 160 ILS, Nextferm Technologies Ltd is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXFR Relative Value
Base Case
1 010.6 ILS
Overvaluation 92%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
5
Median 3Y
44
Median 5Y
37.4
Industry
1.5
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-4.2
Industry
21.6
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-4.7
Industry
13.7
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.7
Industry
21.6
vs History
42
vs Industry
71
Median 3Y
3.7
Median 5Y
4
Industry
1.7
vs History
50
vs Industry
9
Median 3Y
40.2
Median 5Y
31.5
Industry
1.7
vs History
vs Industry
92
Median 3Y
-9.6
Median 5Y
-15.6
Industry
7.2
vs History
vs Industry
76
Median 3Y
-1.9
Median 5Y
-3.8
Industry
13
vs History
vs Industry
72
Median 3Y
-1.7
Median 5Y
-3.4
Industry
17.7
vs History
vs Industry
75
Median 3Y
-2
Median 5Y
-4.3
Industry
14.9
vs History
vs Industry
53
Median 3Y
-1.5
Median 5Y
-3.1
Industry
20.6
vs History
60
vs Industry
86
Median 3Y
2.3
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

NXFR Competitors Multiples
Nextferm Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nextferm Technologies Ltd
TASE:NXFR
17.2m ILS 29.2 -1 -1.5 -1.3
US
Sherwin-Williams Co
NYSE:SHW
91.1B USD 3.9 35.8 23.4 27.4
US
Ecolab Inc
NYSE:ECL
79.4B USD 5 37.2 23.2 31.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5T JPY 3.3 16.5 7.7 10.3
CH
Givaudan SA
SIX:GIVN
30.6B CHF 4.1 28 18.8 23.7
US
Dupont De Nemours Inc
NYSE:DD
30.8B USD 2.5 -410.8 10.2 15.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7.2 66.1 39.8 48
CN
Wanhua Chemical Group Co Ltd
SSE:600309
196.3B CNY 1.1 16.4 17.3 17.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
DSM-Firmenich AG
AEX:DSFIR
21.8B EUR 1.7 87.4 11.8 42.1
US
PPG Industries Inc
NYSE:PPG
25.3B USD 1.7 25 13.4 17.1
P/E Multiple
Earnings Growth PEG
IL
N
Nextferm Technologies Ltd
TASE:NXFR
Average P/E: 40.8
Negative Multiple: -1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
35.8
12%
3
US
Ecolab Inc
NYSE:ECL
37.2
10%
3.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
28
8%
3.5
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -410.8
47%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
66.1
14%
4.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.4
13%
1.3
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
87.4
77%
1.1
US
PPG Industries Inc
NYSE:PPG
25
25%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
N
Nextferm Technologies Ltd
TASE:NXFR
Average EV/EBITDA: 19.5
Negative Multiple: -1.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23.4
8%
2.9
US
Ecolab Inc
NYSE:ECL
23.2
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.7
6%
1.3
CH
Givaudan SA
SIX:GIVN
18.8
6%
3.1
US
Dupont De Nemours Inc
NYSE:DD
10.2
9%
1.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.8
10%
4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.3
31%
0.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
11.8
11%
1.1
US
PPG Industries Inc
NYSE:PPG
13.4
5%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
N
Nextferm Technologies Ltd
TASE:NXFR
Average EV/EBIT: 27.1
Negative Multiple: -1.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
27.4
8%
3.4
US
Ecolab Inc
NYSE:ECL
31.1
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3
N/A N/A
CH
Givaudan SA
SIX:GIVN
23.7
7%
3.4
US
Dupont De Nemours Inc
NYSE:DD
15.9
19%
0.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
48
10%
4.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.3
8%
2.2
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
42.1
412%
0.1
US
PPG Industries Inc
NYSE:PPG
17.1
7%
2.4